1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 2131001 MGR.NO. 770 PAGE 001 CONT 6251 SEC 24 JOB 001 RES ENGR CINCAR, MARK PROJ RMC - 625124001 HWY FM0315 2709 W FRONT ST TYLER CNTY HENDERSON DIST 10 CONTRACT PRICE $ 102,907.50 REPORT DATE 07/17/2013 14.49.52 CONTRACTOR SJ&J CONSTRUCTION, LLC 15722 EST PERIOD APR 15,2013 TO JUN 03,2013 EST NO 004 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN APR 15, 2013 TIME COMPUTED FROM APR 15, 2013 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 30 47 29 18 BROUGHT FORWARD ADDL DAYS GRANTED = 0 JUN 13 1 1 SATURDAY TOTAL DAYS ALLOWED = 30 2 1 SUNDAY DATE WORK COMPLETED 06/03/13 3 1 WORK ACCEPTED DAYS CHARGED TO DATE = 29 ASSESSED LIQ DAMAGES = 0 LIQ DAMAGE RATE $ 590 0 LIQUIDATED DAMAGES 0 DAYS AT $ 590 PER DAY TOTAL = $ .00 0 CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR - ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 50 29 21 1 SATURDAY 1 SUNDAY 0 HOLIDAY 1 WORK ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 2131001 MGR.NO. 770 PAGE 001 CONT 6251 SEC 24 JOB 001 RES ENGR CINCAR, MARK PROJ RMC - 625124001 HWY FM0315 2709 W FRONT ST TYLER CNTY HENDERSON DIST 10 CONTRACT PRICE $ 102,907.50 REPORT DATE 07/17/2013 14.49.53 CONTRACTOR SJ&J CONSTRUCTION, LLC 15722 EST PERIOD APR 15,2013 TO JUN 03,2013 EST NO 004 & FINAL DIST. 10 COUNTY HENDERSON CONTROL 6251-24-001 PROJECT RMC - 625124001 HIGHWAY FM0315 0LIMITS- FM 315 US 175 0TYPE OF WORK- RIPRAP, STRUCTURES, AND PREP ROW 0 0005 PREPARED BY MARK CINCAR INPUT BY R. GANDY 0 0055 RIPRAP, STRUCTURES & PREPARING ROW NET LENGTH 0.010 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0100 PREPARING ROW(TREE)(12" TO 24" DIA) EA 3.000 3.000 100.000 300.00 0065 0100 PREP ROW (TREE)(24"-30"DIA) EA 1.000 1.000 200.000 200.00 0070 0132 EMBANKMENT (VEHICLE)(ORD COMP)(TY B) CY 260.000 473.850 22.000 10,424.70 0070 0132 ADJ EST QUANTITY TO DATE 473.850 0075 0158 SPEC EXCAV WORK (BACKHOE) HR 16.000 16.000 70.000 1,120.00 0080 0164 BROADCAST SEED (PERM) (RURAL) (SANDY) SY 250.000 250.000 .350 87.50 0085 0402 TRENCH EXCAVATION PROTECTION LF 40.000 40.000 10.000 400.00 0090 0430 CL C CONC FOR EXT STR (CULV)(5'X 4') LF 40.000 40.000 480.000 19,200.00 0095 0430 CL C CONC FOR EXT STRU (CULV)(2-6'X5') LF 22.000 22.000 650.000 14,300.00 0100 0432 RIPRAP (CONC)(4 IN) CY 20.000 17.000 90.000 1,530.00 0100 0432 ADJ EST QUANTITY TO DATE 17.000 0105 0432 RIPRAP (STONE PROTECTION)(12 IN) CY 8.000 8.000 100.000 800.00 0110 0464 RC PIPE (CL III)(18 IN) LF 28.000 28.000 46.000 1,288.00 0115 0466 WINGWALL (PW)(HW=5 FT) EA 4.000 4.000 6,000.000 24,000.00 0120 0466 WINGWALL (PW)(HW=6 FT) EA 2.000 2.000 7,000.000 14,000.00 0125 0467 SET (TY II)(18 IN)(RCP)(4:1)(C) EA 2.000 2.000 2,300.000 4,600.00 0130 0467 SET (TY II)(24 IN)(RCP)(6:1)(P) EA 1.000 1.000 3,000.000 3,000.00 0135 0496 REMOV STR (WINGWALL) EA 6.000 6.000 300.000 1,800.00 0140 0496 REMOV STR (HEADWALL) EA 2.000 2.000 400.000 800.00 0145 0500 MOBILIZATION LS 1.000 1.000 5,000.000 5,000.00 0150 0502 BARRICADES, SIGNS AND 1 TRAFFIC HANDLING MO 2.000 2.000 1,500.000 3,000.00 0155 1122 ROCK FILTER DAMS (INSTALL) (TY 3) LF 24.000 0.000 30.000 .00 0160 1122 ROCK FILTER DAMS (REMOVE) LF 24.000 0.000 12.000 .00 0165 1122 TEMPORARY SEDIMENT CONTROL FENCE INSTLL LF 110.000 110.000 2.900 319.00 0170 1122 TEMPORARY SEDIMENT CONTROL FENCE REMOVE LF 110.000 90.000 1.500 135.00 0 SUBTOTAL BID ITEMS $ 106,304.20 0 TOTAL AMOUNT WORK DONE RIPRAP, STRUCTURES & PREPARING ROW $ 106,304.20 0 TOTAL AMOUNT WORK DONE CONTROL 6251-24-001 $ 106,304.20 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 2131001 MGR.NO. 770 PAGE 001 CONT 6251 SEC 24 JOB 001 RES ENGR CINCAR, MARK PROJ RMC - 625124001 HWY FM0315 2709 W FRONT ST TYLER CNTY HENDERSON DIST 10 CONTRACT PRICE $ 102,907.50 REPORT DATE 07/17/2013 14.49.53 CONTRACTOR SJ&J CONSTRUCTION, LLC 15722 EST PERIOD APR 15,2013 TO JUN 03,2013 EST NO 004 & FINAL 0*********************************************************************************************************************************** -LIMITS - FM 315 0 US 175 DATE WORK BEGAN APR 15, 2013 WORKING DAYS USED 29 PERCENT COMPLETE 100.00 PERCENT TIME USED 96.60 DATE COMPLETED JUN 3 2013 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6251-24-001 RMC - 625124001 10 FM0315 HENDERSON - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0100 PREPARING ROW(TREE)(12" TO 24" DIA) EA 3.000 3.000 100.000 300.00 0100 PREP ROW (TREE)(24"-30"DIA) EA 1.000 1.000 200.000 200.00 0132 EMBANKMENT (VEHICLE)(ORD COMP)(TY B) CY 260.000 473.850 22.000 10,424.70 0132 ADJ EST QUANTITY TO DATE 473.850 0158 SPEC EXCAV WORK (BACKHOE) HR 16.000 16.000 70.000 1,120.00 0164 BROADCAST SEED (PERM) (RURAL) (SANDY) SY 250.000 250.000 .350 87.50 0402 TRENCH EXCAVATION PROTECTION LF 40.000 40.000 10.000 400.00 0430 CL C CONC FOR EXT STR (CULV)(5'X 4') LF 40.000 40.000 480.000 19,200.00 0430 CL C CONC FOR EXT STRU (CULV)(2-6'X5') LF 22.000 22.000 650.000 14,300.00 0432 RIPRAP (CONC)(4 IN) CY 20.000 17.000 90.000 1,530.00 0432 ADJ EST QUANTITY TO DATE 17.000 0432 RIPRAP (STONE PROTECTION)(12 IN) CY 8.000 8.000 100.000 800.00 0464 RC PIPE (CL III)(18 IN) LF 28.000 28.000 46.000 1,288.00 0466 WINGWALL (PW)(HW=5 FT) EA 4.000 4.000 6,000.000 24,000.00 0466 WINGWALL (PW)(HW=6 FT) EA 2.000 2.000 7,000.000 14,000.00 0467 SET (TY II)(18 IN)(RCP)(4:1)(C) EA 2.000 2.000 2,300.000 4,600.00 0467 SET (TY II)(24 IN)(RCP)(6:1)(P) EA 1.000 1.000 3,000.000 3,000.00 10496 REMOV STR (WINGWALL) EA 6.000 6.000 300.000 1,800.00 0496 REMOV STR (HEADWALL) EA 2.000 2.000 400.000 800.00 0500 MOBILIZATION LS 1.000 1.000 5,000.000 5,000.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 2.000 2.000 1,500.000 3,000.00 1122 TEMPORARY SEDIMENT CONTROL FENCE INSTLL LF 110.000 110.000 2.900 319.00 1122 TEMPORARY SEDIMENT CONTROL FENCE REMOVE LF 110.000 90.000 1.500 135.00 0 SUBTOTAL BID ITEMS $ 106,304.20 0 CONTRACT TOTAL ALL ITEMS $ 106,304.20 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 2131001 MGR.NO. 770 PAGE 001 CONT 6251 SEC 24 JOB 001 RES ENGR CINCAR, MARK PROJ RMC - 625124001 HWY FM0315 2709 W FRONT ST TYLER CNTY HENDERSON DIST 10 CONTRACT PRICE $ 102,907.50 REPORT DATE 07/17/2013 14.49.53 CONTRACTOR SJ&J CONSTRUCTION, LLC 15722 EST PERIOD APR 15,2013 TO JUN 03,2013 EST NO 004 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 108 RMC - 625124001 6251-24-001 106,304.20 .00 106,304.20 .00 .00 106,304.20 106,304.20 .00 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 106,304.20 .00 106,304.20 .00 .00 106,304.20 106,304.20 .00 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 2131001 MGR.NO. 770 PAGE 001 CONT 6251 SEC 24 JOB 001 RES ENGR CINCAR, MARK PROJ RMC - 625124001 HWY FM0315 2709 W FRONT ST TYLER CNTY HENDERSON DIST 10 CONTRACT PRICE $ 102,907.50 REPORT DATE 07/17/2013 14.49.54 CONTRACTOR SJ&J CONSTRUCTION, LLC 15722 EST PERIOD APR 15,2013 TO JUN 03,2013 EST NO 004 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6251-24-001 RMC - 625124001 10 FM0315 HENDERSON -LIMITS - FM 315 US 175 - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 0.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 106,304.20