1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 05/02/2013 17.05.43 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 014 CONSTRUCTION CO., INC. 15231 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN MAR 26, 2012 TIME COMPUTED FROM MAR 19, 2012 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 345 378 253 125 BROUGHT FORWARD ADDL DAYS GRANTED = 120 APR 13 1 1 TOTAL DAYS ALLOWED = 465 2 1 DATE WORK COMPLETED 3 1 DAYS CHARGED TO DATE = 274 4 1 ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 0 6 1 SATURDAY 7 1 SUNDAY LIQUIDATED DAMAGES 8 1 0 DAYS AT $ 0 PER DAY 9 1 TOTAL = $ .00 10 1 11 1 CERTIFIED AS CORRECT AND 12 1 ONE COPY HAS BEEN GIVEN 13 1 SATURDAY TO THE CONTRACTOR 14 1 SUNDAY 15 1 16 1 ---------------------------- 17 1 AREA/PROJECT ENGINEER 18 1 19 1 20 1 SATURDAY 21 1 SUNDAY 22 1 23 1 24 1 TOO WET 25 1 26 1 27 1 SATURDAY 28 1 SUNDAY 29 1 30 1 0 ----- ----- ----- 408 274 134 4 SATURDAY 4 SUNDAY 0 HOLIDAY 1 TOO WET 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 05/02/2013 17.05.44 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 014 CONSTRUCTION CO., INC. 15231 DIST. 21 COUNTY HIDALGO CONTROL 6229-70-001 PROJECT RMC - 622970001 HIGHWAY US0083 0LIMITS- HIDALGO, CAMERON, STARR AND WILLACY VARIOUS LOCATIONS 0TYPE OF WORK- INSTALLATION OF HIGHWAY TRAFFIC SIGNALS 0 0050 INSTALLATION OF TRAFFIC SIGNALS NET LENGTH 0.010 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0070 PREPARED BY: JENNIFER BELTRAN 0 0075 0104 REMOVING CONC (MEDIANS) SY 16.000 0.000 125.000 .00 0080 0400 CUT & RESTORING PAV SY 16.000 0.000 125.000 .00 0085 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 48.000 97.000 85.000 8,245.00 0085 0416 ADJ EST QUANTITY TO DATE 108.000 0090 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 820.000 451.200 135.000 60,912.00 0095 0416 DRILL SHAFT (TRF SIG POLE) (42 IN) LF 90.000 36.000 140.000 5,040.00 0100 0432 RIPRAP (CONC) (CL A ) CY 16.000 0.000 300.000 .00 0105 0500 MOBILIZATION LS 1.000 0.900 34,000.000 30,600.00 0110 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 18.000 19.000 2,100.000 39,900.00 0110 0502 ADJ EST QUANTITY TO DATE 27.000 0115 0506 TEMPORARY SEDIMENT CONTROL FENCE LF 16.000 0.000 5.000 .00 0115 0506 ADJ EST QUANTITY TO DATE 616.000 0120 0529 CONC CURB & GUTTER (TY A)(BARRIER) LF 32.000 0.000 50.000 .00 0125 0529 CONC CURB (TY I)(REINF) LF 32.000 0.000 50.000 .00 0130 0531 CURB RAMPS (TY 1) EA 100.000 0.000 900.000 .00 0135 0531 CURB RAMPS (TY 2) EA 4.000 0.000 1,100.000 .00 0140 0531 CURB RAMPS (TY 3) EA 4.000 0.000 1,100.000 .00 0145 0531 CURB RAMPS (TY 4) EA 4.000 0.000 1,100.000 .00 0150 0531 CURB RAMPS (TY 6) EA 4.000 0.000 1,100.000 .00 0155 0531 CURB RAMPS (TY 7) EA 4.000 2.000 1,100.000 2,200.00 0160 0531 CURB RAMPS (TY 8) EA 4.000 0.000 1,100.000 .00 0165 0531 CURB RAMPS (TY 9) EA 16.000 0.000 1,100.000 .00 1 0170 0531 CURB RAMPS (TY 20) EA 4.000 0.000 1,100.000 .00 0175 0531 CURB RAMPS (TY 22) EA 4.000 0.000 1,100.000 .00 0180 0531 CONC SIDEWALKS (4") SY 300.000 320.697 85.000 27,259.25 0180 0531 ADJ EST QUANTITY TO DATE 323.000 0185 0531 CURB RAMPS (TY 21) EA 4.000 0.000 1,100.000 .00 0190 0618 CONDT (PVC) (SCHD 40) (1") LF 2,000.000 1,390.000 4.000 5,560.00 0195 0618 CONDT (PVC) (SCHD 40) ( 2") LF 10,000.000 11,750.000 3.300 38,775.00 0195 0618 ADJ EST QUANTITY TO DATE 12,048.000 0200 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 800.000 995.000 10.000 9,950.00 0200 0618 ADJ EST QUANTITY TO DATE 995.000 0205 0618 CONDT (PVC) (SCHD 40) (4") LF 600.000 3,275.000 10.000 32,750.00 0205 0618 ADJ EST QUANTITY TO DATE 3,419.000 0210 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 400.000 2,584.000 20.000 51,680.00 0210 0618 ADJ EST QUANTITY TO DATE 2,584.000 0215 0618 CONDT (RM) (2") LF 64.000 30.000 15.000 450.00 0215 0618 ADJ EST QUANTITY TO DATE 164.000 0220 0620 ELEC CONDR (NO. 6) BARE LF 200.000 1,589.000 3.000 4,767.00 0220 0620 ADJ EST QUANTITY TO DATE 1,889.000 0225 0620 ELEC CONDR (NO. 6) INSULATED LF 360.000 2,398.000 3.000 7,194.00 0225 0620 ADJ EST QUANTITY TO DATE 2,548.000 0230 0620 ELEC CONDR (NO. 8) BARE LF 450.000 4,977.000 4.000 19,908.00 0230 0620 ADJ EST QUANTITY TO DATE 7,114.000 0235 0620 ELEC CONDR (NO. 8) INSULATED LF 8.000 4,463.000 3.000 13,389.00 0235 0620 ADJ EST QUANTITY TO DATE 17,815.000 0240 0620 ELEC CONDR (NO.10) INSULATED LF 8.000 0.000 .700 .00 0245 0620 ELEC CONDR (NO.12) INSULATED LF 8.000 0.000 .700 .00 0250 0620 ELEC CONDR (NO.14) INSULATED LF 80.000 0.000 .700 .00 0255 0621 TRAY CABLE (4 CONDR) (12 AWG) LF 3,200.000 6,334.000 1.200 7,600.80 0255 0621 ADJ EST QUANTITY TO DATE 7,522.000 0260 0624 GROUND BOX TY A (122311) W/APRON EA 140.000 158.000 350.000 55,300.00 0260 0624 ADJ EST QUANTITY TO DATE 158.000 0265 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 8,000.000 8,341.000 1.070 8,924.87 0265 0625 ADJ EST QUANTITY TO DATE 9,051.000 0270 0628 ELC SRV TY T 120/240 000 (NS)GS(L)OT(O) EA 18.000 10.000 800.000 8,000.00 0275 0644 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 40.000 5.000 350.000 1,750.00 0280 0644 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 30.000 32.000 550.000 17,600.00 0280 0644 ADJ EST QUANTITY TO DATE 32.000 0285 0644 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 8.000 0.000 658.000 .00 0290 0644 REMOVE SM RD SN SUP & AM EA 40.000 28.000 60.000 1,680.00 0290 0644 ADJ EST QUANTITY TO DATE 47.000 0295 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 1,000.000 1,300.000 1.000 1,300.00 1 0295 0666 ADJ EST QUANTITY TO DATE 1,300.000 0300 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 14,000.000 15,055.000 .600 9,033.00 0300 0666 ADJ EST QUANTITY TO DATE 17,275.000 0305 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 1,920.000 2,468.000 2.100 5,182.80 0305 0666 ADJ EST QUANTITY TO DATE 2,670.000 0310 0666 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 800.000 631.000 4.450 2,807.95 0310 0666 ADJ EST QUANTITY TO DATE 930.000 0315 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 400.000 2,486.000 8.900 22,125.40 0315 0666 ADJ EST QUANTITY TO DATE 3,500.000 0320 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 48.000 47.000 100.000 4,700.00 0320 0666 ADJ EST QUANTITY TO DATE 52.000 0325 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 2.000 4.000 210.000 840.00 0325 0666 ADJ EST QUANTITY TO DATE 8.000 0330 0666 REFL PAV MRK TY I(W)(RR XING) (100MIL) EA 2.000 0.000 405.000 .00 0335 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 36.000 29.000 125.000 3,625.00 0335 0666 ADJ EST QUANTITY TO DATE 38.000 0340 0666 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 3,200.000 640.000 .950 608.00 0345 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 24,000.000 21,905.000 .650 14,238.25 0345 0666 ADJ EST QUANTITY TO DATE 26,175.000 0350 0666 REFL PAV MRK TY I (Y) 12"(SLD)(100MIL) LF 1,400.000 256.000 3.650 934.40 0355 0666 REFL PAV MRK TY I (Y) 24"(SLD)(100MIL) LF 200.000 0.000 8.900 .00 0360 0672 REFL PAV MRKR TY I-A EA 720.000 0.000 2.500 .00 0365 0672 REFL PAV MRKR TY I-C EA 400.000 58.000 3.650 211.70 0365 0672 ADJ EST QUANTITY TO DATE 401.000 0370 0672 REFL PAV MRKR TY II-A-A EA 2,430.000 621.000 3.000 1,863.00 0370 0672 ADJ EST QUANTITY TO DATE 2,562.000 0375 0672 REFL PAV MRKR TY II-C-R EA 32.000 0.000 4.300 .00 0380 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 6,300.000 7,034.000 1.000 7,034.00 0380 0677 ADJ EST QUANTITY TO DATE 10,490.000 0385 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 326.000 115.000 2.050 235.75 0390 0677 ELIM EXT PAV MRK & MRKS (24") LF 288.000 174.000 6.200 1,078.80 0390 0677 ADJ EST QUANTITY TO DATE 340.000 0395 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 3.000 2.000 550.000 1,100.00 0400 0680 INSTALL HWY TRF SIG (ISOLATED) EA 15.000 15.000 500.000 7,500.00 1 0400 0680 ADJ EST QUANTITY TO DATE 21.000 0405 0682 BACK PLATE (12 IN) (3 SEC) EA 64.000 120.000 55.000 6,600.00 0405 0682 ADJ EST QUANTITY TO DATE 120.000 0410 0682 BACK PLATE (12 IN) (4 SEC) EA 2.000 9.000 65.000 585.00 0410 0682 ADJ EST QUANTITY TO DATE 17.000 0415 0682 BACK PLATE (12 IN) (5 SEC) EA 34.000 15.000 75.000 1,125.00 0420 0682 LOUVER (12 IN) (ADJUSTABLE) EA 4.000 0.000 165.000 .00 0425 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 32.000 27.000 145.000 3,915.00 0425 0682 ADJ EST QUANTITY TO DATE 41.000 0430 0682 VEH SIG SEC (12 IN) LED (GRN) EA 150.000 132.000 155.000 20,460.00 0430 0682 ADJ EST QUANTITY TO DATE 194.000 0435 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 32.000 36.000 140.000 5,040.00 0435 0682 ADJ EST QUANTITY TO DATE 50.000 0440 0682 VEH SIG SEC (12 IN) LED (YEL) EA 150.000 136.000 155.000 21,080.00 0440 0682 ADJ EST QUANTITY TO DATE 212.000 0445 0682 VEH SIG SEC (12 IN) LED (RED) EA 150.000 139.000 135.000 18,765.00 0445 0682 ADJ EST QUANTITY TO DATE 194.000 0450 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 16.000 4,430.000 4.000 17,720.00 0450 0684 ADJ EST QUANTITY TO DATE 7,890.000 0455 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 5,000.000 12,380.000 1.200 14,856.00 0455 0684 ADJ EST QUANTITY TO DATE 12,465.000 0460 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 2,397.000 2,793.000 1.500 4,189.50 0460 0684 ADJ EST QUANTITY TO DATE 3,597.000 0465 0684 TRF SIG CBL (TY C) (14 AWG) ( 2 CONDR) LF 14,000.000 23,140.000 .900 20,826.00 0465 0684 ADJ EST QUANTITY TO DATE 23,140.000 0470 0685 INSTALL RDSD FLASH BEACON ASSEMBLY EA 2.000 0.000 1,750.000 .00 0475 0687 PED POLE ASSEMBLY EA 8.000 17.000 475.000 8,075.00 0475 0687 ADJ EST QUANTITY TO DATE 20.000 0480 0688 VEH LP DETECT (SAWCUT) LF 8,000.000 10,328.000 3.700 38,213.60 0480 0688 ADJ EST QUANTITY TO DATE 10,328.000 0485 5086 REM AND RELAY LAND PAVING UNITS SY 32.000 133.890 60.000 8,033.40 0485 5086 ADJ EST QUANTITY TO DATE 134.000 0490 6007 REMOVING TRAFFIC SIGNALS EA 4.000 9.000 975.000 8,775.00 0490 6007 ADJ EST QUANTITY TO DATE 10.000 0495 6010 COMM CABLE (AERIAL)(22 AWG)(6 PAIR) LF 160.000 0.000 4.000 .00 0500 6266 VIVDS PROCESSOR SYSTEM EA 2.000 8.000 4,300.000 34,400.00 0500 6266 ADJ EST QUANTITY TO DATE 9.000 0505 6266 VIVDS CAMERA ASSEMBLY EA 9.000 24.000 970.000 23,280.00 0505 6266 ADJ EST QUANTITY TO DATE 31.000 1 0510 6266 VIVDS SET-UP SYSTEM EA 2.000 7.000 650.000 4,550.00 0510 6266 ADJ EST QUANTITY TO DATE 9.000 0515 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 160.000 6,211.000 4.000 24,844.00 0515 6266 ADJ EST QUANTITY TO DATE 7,926.000 0520 8833 INS TRF SIG PL AM(S) STR(TY A) EA 5.000 0.000 180.000 .00 0525 8833 INS TRF SIG PL AM(S) STR(TY B) EA 18.000 2.000 300.000 600.00 0530 8833 INS TRF SIG PL AM(S) STR(TY B)LUM EA 18.000 21.000 650.000 13,650.00 0530 8833 ADJ EST QUANTITY TO DATE 22.000 0535 8833 INS TRF SIG PL AM(S) STR(TY C)(24') EA 1.000 0.000 180.000 .00 0540 8833 INS TRF SIG PL AM(S) STR(TY C)(24')LUM EA 1.000 0.000 675.000 .00 0545 8833 INS TRF SIG PL AM(S) STR(TY C)(28') EA 1.000 0.000 180.000 .00 0550 8833 INS TRF SIG PL AM(S) STR(TY C)(28')LUM EA 1.000 0.000 700.000 .00 0555 8833 INS TRF SIG PL AM(S) STR(TY C)(32') EA 1.000 0.000 180.000 .00 0560 8833 INS TRF SIG PL AM(S) STR(TY C)(32')LUM EA 1.000 0.000 725.000 .00 0565 8833 INS TRF SIG PL AM(S) STR(TY C)(36') EA 1.000 0.000 180.000 .00 0570 8833 INS TRF SIG PL AM(S) STR(TY C)(36')LUM EA 1.000 0.000 750.000 .00 0570 8833 ADJ EST QUANTITY TO DATE 5.000 0575 8833 INS TRF SIG PL AM(S) STR(TY D) EA 5.000 3.000 350.000 1,050.00 0575 8833 ADJ EST QUANTITY TO DATE 7.000 0580 8833 INS TRF SIG PL AM(S) STR(TY D)LUM EA 5.000 5.000 800.000 4,000.00 0585 8833 INS TRF SIG PL AM(S) 1 ARM (28') EA 1.000 2.000 300.000 600.00 0585 8833 ADJ EST QUANTITY TO DATE 3.000 0590 8833 INS TRF SIG PL AM(S) 1 ARM (28')LUM EA 1.000 0.000 850.000 .00 0595 8833 INS TRF SIG PL AM(S) 1 ARM (32') EA 1.000 0.000 350.000 .00 0600 8833 INS TRF SIG PL AM (S) 1 ARM (32') LUM EA 1.000 0.000 870.000 .00 0605 8833 INS TRF SIG PL AM (S) 1 ARM (36') EA 1.000 0.000 350.000 .00 0610 8833 INS TRF SIG PL AM (S) 1 ARM (36') LUM EA 1.000 2.000 900.000 1,800.00 0610 8833 ADJ EST QUANTITY TO DATE 2.000 0615 8833 INS TRF SIG PL AM (S) 1 ARM (40') EA 1.000 2.000 700.000 1,400.00 0615 8833 ADJ EST QUANTITY TO DATE 3.000 1 0620 8833 INS TRF SIG PL AM (S) 1 ARM (40') LUM EA 1.000 0.000 850.000 .00 0625 8833 INS TRF SIG PL AM (S) 1 ARM (44') EA 1.000 0.000 650.000 .00 0630 8833 INS TRF SIG PL AM (S) 1 ARM (44') LUM EA 1.000 2.000 900.000 1,800.00 0630 8833 ADJ EST QUANTITY TO DATE 2.000 0635 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 81.000 32.000 775.000 24,800.00 0640 9000*PED SIG(16IN) LED 2INS EA 81.000 34.000 390.000 13,260.00 0 SUBTOTAL BID ITEMS $ 892,145.47 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 0645 775 MATERIAL ON HAND DOL 7,918.970 100 1.000 7,918.97 0 TOTAL MATERIAL ON HAND $ 7,918.97 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) 0 0650 9000*DRILL SHAFT (TRF SIG POLE)(30IN) C.C.D. LF 25.000 26.000 130.000 3,380.00 0650 9000 ADJ EST QUANTITY TO DATE 26.000 0655 9000*DRILL SHAFT (TRF SIG POLE)(36IN) C.C.D. LF 213.000 213.000 190.000 40,470.00 0660 9000*DRILL SHAFT (TRF SIG POLE)(48IN) C.C.D. LF 44.000 44.000 320.000 14,080.00 0665 9000*MOBILIZATION LS 1.000 1.000 135,000.000 135,000.00 0670 9000*CONC CURB (TY 1) (REINF) LF 215.000 193.000 70.000 13,510.00 0675 9000*CONCRETE SIDEWALK (4") SF 90.000 62.230 100.000 6,223.00 0680 9000*GROUND BOX TY D (162922) W/APRON EA 13.000 13.000 725.000 9,425.00 0685 9000*ELC SRV TY T 120/240 000 (NS)SS(E)TS(O) EA 6.000 6.000 2,875.000 17,250.00 0690 9000*ALUMINUM SIGNS (TY A) SF 81.000 137.000 31.000 4,247.00 0690 9000 ADJ EST QUANTITY TO DATE 201.000 0695 9000*VEH SIG SEC (12") LED (RED ARW) EA 9.000 9.000 200.000 1,800.00 0695 9000 ADJ EST QUANTITY TO DATE 13.000 0700 9000*TRAF SIG CBL (TY A)(9 CONDR)(14 AWG) LF 8,550.000 9,480.000 2.500 23,700.00 0700 9000 ADJ EST QUANTITY TO DATE 12,580.000 0705 9000*REMOVE RDSD FLASH BEACON ASSEMBLY EA 3.000 5.000 650.000 3,250.00 0705 9000 ADJ EST QUANTITY TO DATE 6.000 0710 9000*INSTL RDSD FLASH BEACON 1 ASSM(SOLAR PWR) EA 9.000 9.000 6,850.000 61,650.00 0715 9000*INS TRF SIG PL AM(S)1 ARM(48') EA 7.000 7.000 1,300.000 9,100.00 0720 9000*INS TRF SIG PL AM(S)1 ARM(48')LUM EA 1.000 1.000 1,900.000 1,900.00 0725 9000*INS TRF SIG PL AM(S)1 ARM(55')LUM EA 1.000 1.000 2,350.000 2,350.00 0730 9000*INS TRF SIG PL AM(S)1 ARM(60')LUM EA 1.000 1.000 2,350.000 2,350.00 0735 9000*INS TRF SIG PL AM(S)2 ARM(44' X 36')LUM EA 2.000 2.000 1,800.000 3,600.00 0740 9000*RADAR CABLE LF 1,930.000 2,005.000 2.300 4,611.50 0740 9000 ADJ EST QUANTITY TO DATE 2,005.000 0745 0666*REFL PAV MRK TY I (W) 8" (DOT)(100MIL) LF 70.000 0.000 2.500 .00 0750 0685*REMOVE RDSD FLASH BEACON ASSEMBLY EA 2.000 0.000 750.000 .00 0 SUBTOTAL BID ITEMS $ 357,896.50 0 TOTAL AMOUNT WORK DONE INSTALLATION OF TRAFFIC SIGNALS $ 1,257,960.94 0 TOTAL MATERIAL ON HAND CONTROL 6229-70-001 $ 7,918.97 0 TOTAL AMOUNT WORK DONE CONTROL 6229-70-001 $ 1,257,960.94 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 05/02/2013 17.05.45 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 014 CONSTRUCTION CO., INC. 15231 0*********************************************************************************************************************************** -LIMITS - HIDALGO, CAMERON, STARR AND WILLACY 0 VARIOUS LOCATIONS DATE WORK BEGAN MAR 26, 2012 WORKING DAYS USED 274 PERCENT COMPLETE 99.99 PERCENT TIME USED 58.90 DATE COMPLETED 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6229-70-001 RMC - 622970001 21 US0083 HIDALGO - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 48.000 97.000 85.000 8,245.00 0416 ADJ EST QUANTITY TO DATE 108.000 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 820.000 451.200 135.000 60,912.00 0416 DRILL SHAFT (TRF SIG POLE) (42 IN) LF 90.000 36.000 140.000 5,040.00 0500 MOBILIZATION LS 1.000 .900 34,000.000 30,600.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 18.000 19.000 2,100.000 39,900.00 0502 ADJ EST QUANTITY TO DATE 27.000 0531 CURB RAMPS (TY 7) EA 4.000 2.000 1,100.000 2,200.00 0531 CONC SIDEWALKS (4") SY 300.000 320.697 85.000 27,259.25 0531 ADJ EST QUANTITY TO DATE 323.000 0618 CONDT (PVC) (SCHD 40) (1") LF 2,000.000 1,390.000 4.000 5,560.00 0618 CONDT (PVC) (SCHD 40) ( 2") LF 10,000.000 11,750.000 3.300 38,775.00 0618 ADJ EST QUANTITY TO DATE 12,048.000 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 800.000 995.000 10.000 9,950.00 0618 ADJ EST QUANTITY TO DATE 995.000 0618 CONDT (PVC) (SCHD 40) (4") LF 600.000 3,275.000 10.000 32,750.00 0618 ADJ EST QUANTITY TO DATE 3,419.000 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 400.000 2,584.000 20.000 51,680.00 0618 ADJ EST QUANTITY TO DATE 2,584.000 10618 CONDT (RM) (2") LF 64.000 30.000 15.000 450.00 0618 ADJ EST QUANTITY TO DATE 164.000 0620 ELEC CONDR (NO. 6) BARE LF 200.000 1,589.000 3.000 4,767.00 0620 ADJ EST QUANTITY TO DATE 1,889.000 0620 ELEC CONDR (NO. 6) INSULATED LF 360.000 2,398.000 3.000 7,194.00 0620 ADJ EST QUANTITY TO DATE 2,548.000 0620 ELEC CONDR (NO. 8) BARE LF 450.000 4,977.000 4.000 19,908.00 0620 ADJ EST QUANTITY TO DATE 7,114.000 0620 ELEC CONDR (NO. 8) INSULATED LF 8.000 4,463.000 3.000 13,389.00 0620 ADJ EST QUANTITY TO DATE 17,815.000 0621 TRAY CABLE (4 CONDR) (12 AWG) LF 3,200.000 6,334.000 1.200 7,600.80 0621 ADJ EST QUANTITY TO DATE 7,522.000 0624 GROUND BOX TY A (122311) W/APRON EA 140.000 158.000 350.000 55,300.00 0624 ADJ EST QUANTITY TO DATE 158.000 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 8,000.000 8,341.000 1.070 8,924.87 0625 ADJ EST QUANTITY TO DATE 9,051.000 0628 ELC SRV TY T 120/240 000 (NS)GS(L)OT(O) EA 18.000 10.000 800.000 8,000.00 0644 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 40.000 5.000 350.000 1,750.00 0644 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 30.000 32.000 550.000 17,600.00 0644 ADJ EST QUANTITY TO DATE 32.000 0644 REMOVE SM RD SN SUP & AM EA 40.000 28.000 60.000 1,680.00 0644 ADJ EST QUANTITY TO DATE 47.000 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 1,000.000 1,300.000 1.000 1,300.00 0666 ADJ EST QUANTITY TO DATE 1,300.000 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 14,000.000 15,055.000 .600 9,033.00 0666 ADJ EST QUANTITY TO DATE 17,275.000 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 1,920.000 2,468.000 2.100 5,182.80 0666 ADJ EST QUANTITY TO DATE 2,670.000 0666 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 800.000 631.000 4.450 2,807.95 0666 ADJ EST QUANTITY TO DATE 930.000 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 400.000 2,486.000 8.900 22,125.40 0666 ADJ EST QUANTITY TO DATE 3,500.000 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 48.000 47.000 100.000 4,700.00 0666 ADJ EST QUANTITY TO DATE 52.000 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 2.000 4.000 210.000 840.00 0666 ADJ EST QUANTITY TO DATE 8.000 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 36.000 29.000 125.000 3,625.00 10666 ADJ EST QUANTITY TO DATE 38.000 0666 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 3,200.000 640.000 .950 608.00 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 24,000.000 21,905.000 .650 14,238.25 0666 ADJ EST QUANTITY TO DATE 26,175.000 0666 REFL PAV MRK TY I (Y) 12"(SLD)(100MIL) LF 1,400.000 256.000 3.650 934.40 0672 REFL PAV MRKR TY I-C EA 400.000 58.000 3.650 211.70 0672 ADJ EST QUANTITY TO DATE 401.000 0672 REFL PAV MRKR TY II-A-A EA 2,430.000 621.000 3.000 1,863.00 0672 ADJ EST QUANTITY TO DATE 2,562.000 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 6,300.000 7,034.000 1.000 7,034.00 0677 ADJ EST QUANTITY TO DATE 10,490.000 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 326.000 115.000 2.050 235.75 0677 ELIM EXT PAV MRK & MRKS (24") LF 288.000 174.000 6.200 1,078.80 0677 ADJ EST QUANTITY TO DATE 340.000 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 3.000 2.000 550.000 1,100.00 0680 INSTALL HWY TRF SIG (ISOLATED) EA 15.000 15.000 500.000 7,500.00 0680 ADJ EST QUANTITY TO DATE 21.000 0682 BACK PLATE (12 IN) (3 SEC) EA 64.000 120.000 55.000 6,600.00 0682 ADJ EST QUANTITY TO DATE 120.000 0682 BACK PLATE (12 IN) (4 SEC) EA 2.000 9.000 65.000 585.00 0682 ADJ EST QUANTITY TO DATE 17.000 0682 BACK PLATE (12 IN) (5 SEC) EA 34.000 15.000 75.000 1,125.00 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 32.000 27.000 145.000 3,915.00 0682 ADJ EST QUANTITY TO DATE 41.000 0682 VEH SIG SEC (12 IN) LED (GRN) EA 150.000 132.000 155.000 20,460.00 0682 ADJ EST QUANTITY TO DATE 194.000 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 32.000 36.000 140.000 5,040.00 0682 ADJ EST QUANTITY TO DATE 50.000 0682 VEH SIG SEC (12 IN) LED (YEL) EA 150.000 136.000 155.000 21,080.00 0682 ADJ EST QUANTITY TO DATE 212.000 0682 VEH SIG SEC (12 IN) LED (RED) EA 150.000 139.000 135.000 18,765.00 0682 ADJ EST QUANTITY TO DATE 194.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 16.000 4,430.000 4.000 17,720.00 0684 ADJ EST QUANTITY TO DATE 7,890.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 5,000.000 12,380.000 1.200 14,856.00 0684 ADJ EST QUANTITY TO DATE 12,465.000 10684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 2,397.000 2,793.000 1.500 4,189.50 0684 ADJ EST QUANTITY TO DATE 3,597.000 0684 TRF SIG CBL (TY C) (14 AWG) ( 2 CONDR) LF 14,000.000 23,140.000 .900 20,826.00 0684 ADJ EST QUANTITY TO DATE 23,140.000 0687 PED POLE ASSEMBLY EA 8.000 17.000 475.000 8,075.00 0687 ADJ EST QUANTITY TO DATE 20.000 0688 VEH LP DETECT (SAWCUT) LF 8,000.000 10,328.000 3.700 38,213.60 0688 ADJ EST QUANTITY TO DATE 10,328.000 5086 REM AND RELAY LAND PAVING UNITS SY 32.000 133.890 60.000 8,033.40 5086 ADJ EST QUANTITY TO DATE 134.000 6007 REMOVING TRAFFIC SIGNALS EA 4.000 9.000 975.000 8,775.00 6007 ADJ EST QUANTITY TO DATE 10.000 6266 VIVDS PROCESSOR SYSTEM EA 2.000 8.000 4,300.000 34,400.00 6266 ADJ EST QUANTITY TO DATE 9.000 6266 VIVDS CAMERA ASSEMBLY EA 9.000 24.000 970.000 23,280.00 6266 ADJ EST QUANTITY TO DATE 31.000 6266 VIVDS SET-UP SYSTEM EA 2.000 7.000 650.000 4,550.00 6266 ADJ EST QUANTITY TO DATE 9.000 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 160.000 6,211.000 4.000 24,844.00 6266 ADJ EST QUANTITY TO DATE 7,926.000 8833 INS TRF SIG PL AM(S) STR(TY B) EA 18.000 2.000 300.000 600.00 8833 INS TRF SIG PL AM(S) STR(TY B)LUM EA 18.000 21.000 650.000 13,650.00 8833 ADJ EST QUANTITY TO DATE 22.000 8833 INS TRF SIG PL AM(S) STR(TY D) EA 5.000 3.000 350.000 1,050.00 8833 ADJ EST QUANTITY TO DATE 7.000 8833 INS TRF SIG PL AM(S) STR(TY D)LUM EA 5.000 5.000 800.000 4,000.00 8833 INS TRF SIG PL AM(S) 1 ARM (28') EA 1.000 2.000 300.000 600.00 8833 ADJ EST QUANTITY TO DATE 3.000 8833 INS TRF SIG PL AM (S) 1 ARM (36') LUM EA 1.000 2.000 900.000 1,800.00 8833 ADJ EST QUANTITY TO DATE 2.000 8833 INS TRF SIG PL AM (S) 1 ARM (40') EA 1.000 2.000 700.000 1,400.00 8833 ADJ EST QUANTITY TO DATE 3.000 8833 INS TRF SIG PL AM (S) 1 ARM (44') LUM EA 1.000 2.000 900.000 1,800.00 8833 ADJ EST QUANTITY TO DATE 2.000 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 81.000 32.000 775.000 24,800.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 19000* PED SIG(16IN) LED 2INS EA 81.000 34.000 390.000 13,260.00 9000* DRILL SHAFT (TRF SIG POLE)(30IN) C.C.D. LF 25.000 26.000 130.000 3,380.00 9000* ADJ EST QUANTITY TO DATE 26.000 9000* DRILL SHAFT (TRF SIG POLE)(36IN) C.C.D. LF 213.000 213.000 190.000 40,470.00 9000* DRILL SHAFT (TRF SIG POLE)(48IN) C.C.D. LF 44.000 44.000 320.000 14,080.00 9000* MOBILIZATION LS 1.000 1.000 135,000.000 135,000.00 9000* CONC CURB (TY 1) (REINF) LF 215.000 193.000 70.000 13,510.00 9000* CONCRETE SIDEWALK (4") SF 90.000 62.230 100.000 6,223.00 9000* GROUND BOX TY D (162922) W/APRON EA 13.000 13.000 725.000 9,425.00 9000* ELC SRV TY T 120/240 000 (NS)SS(E)TS(O) EA 6.000 6.000 2,875.000 17,250.00 9000* ALUMINUM SIGNS (TY A) SF 81.000 137.000 31.000 4,247.00 9000* ADJ EST QUANTITY TO DATE 201.000 9000* VEH SIG SEC (12") LED (RED ARW) EA 9.000 9.000 200.000 1,800.00 9000* ADJ EST QUANTITY TO DATE 13.000 9000* TRAF SIG CBL (TY A)(9 CONDR)(14 AWG) LF 8,550.000 9,480.000 2.500 23,700.00 9000* ADJ EST QUANTITY TO DATE 12,580.000 9000* REMOVE RDSD FLASH BEACON ASSEMBLY EA 3.000 5.000 650.000 3,250.00 9000* ADJ EST QUANTITY TO DATE 6.000 9000* INSTL RDSD FLASH BEACON ASSM(SOLAR PWR) EA 9.000 9.000 6,850.000 61,650.00 9000* INS TRF SIG PL AM(S)1 ARM(48') EA 7.000 7.000 1,300.000 9,100.00 9000* INS TRF SIG PL AM(S)1 ARM(48')LUM EA 1.000 1.000 1,900.000 1,900.00 9000* INS TRF SIG PL AM(S)1 ARM(55')LUM EA 1.000 1.000 2,350.000 2,350.00 9000* INS TRF SIG PL AM(S)1 ARM(60')LUM EA 1.000 1.000 2,350.000 2,350.00 9000* INS TRF SIG PL AM(S)2 ARM(44' X 36')LUM EA 2.000 2.000 1,800.000 3,600.00 9000* RADAR CABLE LF 1,930.000 2,005.000 2.300 4,611.50 9000* ADJ EST QUANTITY TO DATE 2,005.000 0 SUBTOTAL BID ITEMS $ 1,250,041.97 MATERIAL ON HAND 0 MATRL. NO. MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT PRICE ALLOWED($) ($) 00000000775 MATERIAL ON HAND DOL 7,918.970 100 1.000 7,918.97 0 TOTAL MATERIAL ON HAND $ 7,918.97 0 CONTRACT TOTAL MATERIAL ON HAND $ 7,918.97 1 CONTRACT TOTAL ALL ITEMS $ 1,257,960.94 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 05/02/2013 17.05.45 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 014 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 109 RMC - 622970001 6229-70-001 1,257,960.94 .00 1,257,960.94 .00 .00 1,257,960.94 1,227,756.70 30,204.24 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 1,257,960.94 .00 1,257,960.94 .00 .00 1,257,960.94 1,227,756.70 30,204.24 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 APPROVED DATE --------------------------------- ----------------- 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 1124014 MGR.NO. 007 PAGE 001 CONT 6229 SEC 70 JOB 001 RES ENGR ALVAREZ, PEDRO PROJ RMC - 622970001 HWY US0083 PO BOX 1717 PHARR CNTY HIDALGO DIST 21 CONTRACT PRICE $ 915,093.20 REPORT DATE 05/02/2013 17.05.47 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 014 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6229-70-001 RMC - 622970001 21 US0083 HIDALGO -LIMITS - HIDALGO, CAMERON, STARR AND WILLACY VARIOUS LOCATIONS LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 110 0502 BARRICADES, SIGNS AND MO 18.000 1.000 2,100.000 2,100.00 TRAFFIC HANDLING 155 0531 CURB RAMPS (TY 7) EA 4.000 2.000 1,100.000 2,200.00 215 0618 CONDT (RM) (2") LF 64.000 30.000 15.000 450.00 275 0644 IN SM RD SN SUP&AM EA 40.000 2.000 350.000 700.00 TYS80(1)SA(P) 280 0644 IN SM RD SN SUP&AM EA 30.000 1.000 550.000 550.00 TYS80(1)SA(T) 290 0644 REMOVE SM RD SN SUP & AM EA 40.000 5.000 60.000 300.00 400 0680 INSTALL HWY TRF SIG EA 15.000 2.000 500.000 1,000.00 (ISOLATED) 405 0682 BACK PLATE (12 IN) (3 SEC) EA 64.000 7.000 55.000 385.00 415 0682 BACK PLATE (12 IN) (5 SEC) EA 34.000 2.000 75.000 150.00 425 0682 VEH SIG SEC (12 IN) LED (GRN EA 32.000 2.000 145.000 290.00 ARW) 430 0682 VEH SIG SEC (12 IN) LED EA 150.000 10.000 155.000 1,550.00 (GRN) 435 0682 VEH SIG SEC (12 IN) LED (YEL EA 32.000 2.000 140.000 280.00 ARW) 440 0682 VEH SIG SEC (12 IN) LED EA 150.000 10.000 155.000 1,550.00 (YEL) 445 0682 VEH SIG SEC (12 IN) LED EA 150.000 10.000 135.000 1,350.00 (RED) 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 640 9000* PED SIG(16IN) LED 2INS EA 0.000 2.000 390.000 780.00 665 9000* MOBILIZATION LS 0.000 0.100 135,000.000 13,500.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 27,135.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 1,257,960.94