1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 11122201 MGR.NO. 005 PAGE 001 CONT 6245 SEC 51 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 624551001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 279,461.90 REPORT DATE 08/08/2014 15.27.18 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD FEB 01,2013 TO JUN 02,2014 EST NO 018 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN FEB 01, 2013 TIME COMPUTED FROM FEB 01, 2013 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 365 485 485 0 BROUGHT FORWARD ADDL DAYS GRANTED = 121 JUN 14 1 1 WORK COMPLETED TOTAL DAYS ALLOWED = 486 2 1 WORK COMPLETED AND ACCEPTED DATE WORK COMPLETED 06/02/14 DAYS CHARGED TO DATE = 485 ASSESSED LIQ DAMAGES = 0 LIQ DAMAGE RATE $ 590 0 LIQUIDATED DAMAGES 0 DAYS AT $ 590 PER DAY TOTAL = $ .00 0 CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR - ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 487 485 2 0 SATURDAY 0 SUNDAY 0 HOLIDAY 1 WORK COMPLETED 1 WORK COMPLETED AND ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 11122201 MGR.NO. 005 PAGE 001 CONT 6245 SEC 51 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 624551001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 279,461.90 REPORT DATE 08/08/2014 15.27.21 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD FEB 01,2013 TO JUN 02,2014 EST NO 018 & FINAL DIST. 22 COUNTY WEBB CONTROL 6245-51-001 PROJECT RMC - 624551001 HIGHWAY US0083 0LIMITS- VARIOUS VARIOUS 0TYPE OF WORK- INSTALL TRAFFIC SIGNALS, FLASHING BEACON 0 0050 TRAFFIC SIGNALS CONTRACT NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0070 PREPARED BY NPM 9-18-12 0 0075 0104 REMOVING CONC (SIDEWALKS) SY 30.000 3.000 48.250 144.75 0075 0104 ADJ EST QUANTITY TO DATE 3.000 0080 0104 REMOVING CONC (CURB AND GUTTER) LF 55.000 0.000 23.500 .00 0080 0104 ADJ EST QUANTITY TO DATE 0.000 0085 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 5.300 74.200 130.000 9,646.00 0085 0416 ADJ EST QUANTITY TO DATE 74.200 0090 0416 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 30.900 8.000 135.000 1,080.00 0090 0416 ADJ EST QUANTITY TO DATE 8.000 0095 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 146.400 88.200 165.000 14,553.00 0095 0416 ADJ EST QUANTITY TO DATE 88.200 0100 0500 MOBILIZATION LS 1.000 1.000 21,510.000 21,510.00 0105 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 12.000 13.000 1,000.000 13,000.00 0105 0502 ADJ EST QUANTITY TO DATE 13.000 0110 0529 CONC CURB & GUTTER (TY I) LF 55.000 0.000 25.000 .00 0110 0529 ADJ EST QUANTITY TO DATE 0.000 0115 0529 CONC CURB (MONO) (TY II) LF 125.000 25.000 20.000 500.00 0115 0529 ADJ EST QUANTITY TO DATE 25.000 0120 0531 CURB RAMPS (TY 1) EA 4.000 0.000 1,485.000 .00 0120 0531 ADJ EST QUANTITY TO DATE 0.000 0125 0531 CURB RAMPS (TY 2) EA 4.000 8.000 1,485.000 11,880.00 0125 0531 ADJ EST QUANTITY TO DATE 8.000 0130 0531 CURB RAMPS (TY 8) EA 4.000 0.000 2,225.000 .00 0130 0531 ADJ EST QUANTITY TO DATE 0.000 1 0135 0531 CONC SIDEWALKS (4") SY 13.000 61.000 78.000 4,758.00 0135 0531 ADJ EST QUANTITY TO DATE 61.000 0140 0618 CONDT (PVC) (SCHD 40) ( 2") LF 250.000 657.000 11.000 7,227.00 0140 0618 ADJ EST QUANTITY TO DATE 657.000 0145 0618 CONDT (PVC) (SCHD 40) (4") LF 80.000 299.000 18.000 5,382.00 0145 0618 ADJ EST QUANTITY TO DATE 299.000 0150 0618 CONDT (PVC) (SCHD 80) (2") (BORE) LF 275.000 255.000 24.500 6,247.50 0150 0618 ADJ EST QUANTITY TO DATE 255.000 0155 0618 CONDT (PVC) (SCHD 80) (4") (BORE) LF 275.000 255.000 26.500 6,757.50 0155 0618 ADJ EST QUANTITY TO DATE 255.000 0160 0620 ELEC CONDR (NO. 4) INSULATED LF 66.000 0.000 2.000 .00 0160 0620 ADJ EST QUANTITY TO DATE 0.000 0165 0620 ELEC CONDR (NO. 6) BARE LF 495.000 3,608.000 1.250 4,510.00 0165 0620 ADJ EST QUANTITY TO DATE 3,608.000 0170 0620 ELEC CONDR (NO. 6) INSULATED LF 135.000 5,020.000 2.000 10,040.00 0170 0620 ADJ EST QUANTITY TO DATE 5,020.000 0175 0621 TRAY CABLE (3 CONDR) (12 AWG) LF 1,475.000 663.000 1.900 1,259.70 0175 0621 ADJ EST QUANTITY TO DATE 663.000 0180 0624 GROUND BOX TY C (162911) W/APRON EA 10.000 15.000 640.000 9,600.00 0180 0624 ADJ EST QUANTITY TO DATE 15.000 0185 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 700.000 170.000 2.600 442.00 0185 0625 ADJ EST QUANTITY TO DATE 170.000 0190 0628 ELC SRV TY T 120/240 000 (NS)GS(L)SP(O) EA 6.000 2.000 2,150.000 4,300.00 0190 0628 ADJ EST QUANTITY TO DATE 2.000 0195 0628 REMOVE ELECTRICAL SERVICES EA 5.000 3.000 300.000 900.00 0195 0628 ADJ EST QUANTITY TO DATE 3.000 0200 0636 ALUMINUM SIGNS (TY A) SF 20.000 90.000 29.500 2,655.00 0200 0636 ADJ EST QUANTITY TO DATE 90.000 0205 0644 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 3.000 6.000 500.000 3,000.00 0205 0644 ADJ EST QUANTITY TO DATE 6.000 0210 0644 REMOVE SM RD SN SUP & AM EA 4.000 10.000 40.000 400.00 0210 0644 ADJ EST QUANTITY TO DATE 10.000 0215 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 1,225.000 0.000 1.350 .00 0215 0666 ADJ EST QUANTITY TO DATE 0.000 0220 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 425.000 812.000 1.150 933.80 0220 0666 ADJ EST QUANTITY TO DATE 812.000 0225 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 465.000 550.000 1.800 990.00 0225 0666 ADJ EST QUANTITY TO DATE 550.000 0230 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 415.000 372.000 10.500 3,906.00 0230 0666 ADJ EST QUANTITY TO DATE 372.000 1 0235 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 8.000 4.000 185.000 740.00 0235 0666 ADJ EST QUANTITY TO DATE 4.000 0240 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 4.000 0.000 235.000 .00 0240 0666 ADJ EST QUANTITY TO DATE 0.000 0245 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 7.000 4.000 240.000 960.00 0245 0666 ADJ EST QUANTITY TO DATE 4.000 0250 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 3,570.000 2,076.000 1.150 2,387.40 0250 0666 ADJ EST QUANTITY TO DATE 2,076.000 0255 0666 REFL PAV MRK TY I (Y) 24"(SLD)(100MIL) LF 160.000 20.000 10.500 210.00 0255 0666 ADJ EST QUANTITY TO DATE 20.000 0260 0672 REFL PAV MRKR TY I-C EA 155.000 41.000 6.000 246.00 0260 0672 ADJ EST QUANTITY TO DATE 41.000 0265 0672 REFL PAV MRKR TY II-A-A EA 325.000 106.000 6.000 636.00 0265 0672 ADJ EST QUANTITY TO DATE 106.000 0270 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 8,153.000 2,137.000 1.050 2,243.85 0270 0677 ADJ EST QUANTITY TO DATE 2,137.000 0275 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 475.000 0.000 2.200 .00 0275 0677 ADJ EST QUANTITY TO DATE 0.000 0280 0677 ELIM EXT PAV MRK & MRKS (24") LF 415.000 30.000 3.250 97.50 0280 0677 ADJ EST QUANTITY TO DATE 30.000 0285 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 4.000 6.000 49.500 297.00 0285 0677 ADJ EST QUANTITY TO DATE 6.000 0290 0677 ELIM EXT PAV MRK & MRKS (WORD) EA 3.000 0.000 55.000 .00 0290 0677 ADJ EST QUANTITY TO DATE 0.000 0295 0678 PAV SURF PREP FOR MRK ( 4") LF 2,750.000 0.000 .400 .00 0295 0678 ADJ EST QUANTITY TO DATE 0.000 0300 0678 PAV SURF PREP FOR MRK ( 8") LF 465.000 0.000 .850 .00 0300 0678 ADJ EST QUANTITY TO DATE 0.000 0305 0678 PAV SURF PREP FOR MRK (24") LF 425.000 0.000 1.850 .00 0305 0678 ADJ EST QUANTITY TO DATE 0.000 0310 0678 PAV SURF PREP FOR MRK (ARROW) EA 10.000 0.000 24.500 .00 0310 0678 ADJ EST QUANTITY TO DATE 0.000 0315 0678 PAV SURF PREP FOR MRK (WORD) EA 6.000 0.000 30.000 .00 0315 0678 ADJ EST QUANTITY TO DATE 0.000 0320 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 4.000 1.000 1,500.000 1,500.00 0320 0680 ADJ EST QUANTITY TO DATE 1.000 0325 0680 INSTALL HWY TRF SIG (ISOLATED) EA 1.000 1.000 5,600.000 5,600.00 0330 0682 BACK PLATE (12 IN) (3 SEC) EA 20.000 12.000 90.000 1,080.00 1 0330 0682 ADJ EST QUANTITY TO DATE 12.000 0335 0682 BACK PLATE (12 IN) (5 SEC) EA 7.000 1.000 110.000 110.00 0335 0682 ADJ EST QUANTITY TO DATE 1.000 0340 0682 PED SIG SEC (12 IN) LED (2 INDICATIONS) EA 13.000 4.000 415.000 1,660.00 0340 0682 ADJ EST QUANTITY TO DATE 4.000 0345 0682 VEH SIG SEC (12 IN) LED (HOUSING ONLY) EA 72.000 62.000 130.000 8,060.00 0345 0682 ADJ EST QUANTITY TO DATE 62.000 0350 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 2.000 7.000 85.000 595.00 0350 0682 ADJ EST QUANTITY TO DATE 7.000 0355 0682 VEH SIG SEC (12 IN) LED (GRN) EA 12.000 11.000 90.000 990.00 0355 0682 ADJ EST QUANTITY TO DATE 11.000 0360 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 2.000 7.000 75.000 525.00 0360 0682 ADJ EST QUANTITY TO DATE 7.000 0365 0682 VEH SIG SEC (12 IN) LED (YEL) EA 28.000 17.000 90.000 1,530.00 0365 0682 ADJ EST QUANTITY TO DATE 17.000 0370 0682 VEH SIG SEC (12 IN) LED (RED) EA 28.000 17.000 80.000 1,360.00 0370 0682 ADJ EST QUANTITY TO DATE 17.000 0375 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 795.000 1,587.000 1.000 1,587.00 0375 0684 ADJ EST QUANTITY TO DATE 1,587.000 0380 0684 TRF SIG CBL (TY A) (12 AWG) ( 3 CONDR) LF 980.000 1,367.000 1.200 1,640.40 0380 0684 ADJ EST QUANTITY TO DATE 1,367.000 0385 0684 TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF 790.000 1,607.000 1.300 2,089.10 0385 0684 ADJ EST QUANTITY TO DATE 1,607.000 0390 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 290.000 480.000 1.600 768.00 0390 0684 ADJ EST QUANTITY TO DATE 480.000 0395 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 325.000 1,620.000 2.000 3,240.00 0395 0684 ADJ EST QUANTITY TO DATE 1,620.000 0400 0684 TRF SIG CBL (TY A) (12 AWG) ( 9 CONDR) LF 410.000 0.000 2.400 .00 0400 0684 ADJ EST QUANTITY TO DATE 0.000 0405 0684 TRF SIG CBL (TY A) (16 AWG) ( 3 CONDR) LF 725.000 990.000 .700 693.00 0405 0684 ADJ EST QUANTITY TO DATE 990.000 0410 0684 TRF SIG CBL (TY C) (12 AWG) ( 2 CONDR) LF 130.000 0.000 .950 .00 0410 0684 ADJ EST QUANTITY TO DATE 0.000 0415 0686 INS TRF SIG PL AM(S) STR (TY D) LUM EA 15.000 2.000 585.000 1,170.00 0415 0686 ADJ EST QUANTITY TO DATE 2.000 1 0420 0686 INS TRF SIG PL AM(S) 1 ARM (32') LUM EA 1.000 0.000 500.000 .00 0420 0686 ADJ EST QUANTITY TO DATE 0.000 0425 0686 INS TRF SIG PL AM(S) 1 ARM (36') LUM EA 1.000 0.000 685.000 .00 0425 0686 ADJ EST QUANTITY TO DATE 0.000 0430 0686 INS TRF SIG PL AM(S) 1 ARM (40') EA 1.000 2.000 950.000 1,900.00 0430 0686 ADJ EST QUANTITY TO DATE 2.000 0435 0686 INS TRF SIG PL AM(S) 1 ARM (48') EA 1.000 0.000 965.000 .00 0435 0686 ADJ EST QUANTITY TO DATE 0.000 0440 0687 PED POLE ASSEMBLY EA 3.000 3.000 835.000 2,505.00 0445 0688 VEH LP DETECT (SAWCUT) LF 115.000 0.000 13.250 .00 0445 0688 ADJ EST QUANTITY TO DATE 0.000 0450 0690 REMOVAL OF GROUND BOXES EA 7.000 3.000 100.000 300.00 0450 0690 ADJ EST QUANTITY TO DATE 3.000 0455 0690 REMOVAL OF CABLES LF 3,250.000 9,798.000 .700 6,858.60 0455 0690 ADJ EST QUANTITY TO DATE 9,798.000 0460 0690 REMOVAL OF SIGNAL HEAD ASSM EA 25.000 8.000 55.000 440.00 0460 0690 ADJ EST QUANTITY TO DATE 8.000 0465 0690 REMOVAL OF SIGNAL POLE ASSM EA 10.000 2.000 575.000 1,150.00 0465 0690 ADJ EST QUANTITY TO DATE 2.000 0470 6006 COAXIAL CABLE LF 95.000 0.000 4.050 .00 0470 6006 ADJ EST QUANTITY TO DATE 0.000 0475 6006 ANTENNA (OMNI-DIRECTIONAL) EA 1.000 0.000 565.000 .00 0475 6006 ADJ EST QUANTITY TO DATE 0.000 0480 6006 ANTENNA (UNI-DIRECTIONAL) EA 1.000 0.000 565.000 .00 0480 6006 ADJ EST QUANTITY TO DATE 0.000 0485 6007 REMOVING TRAFFIC SIGNALS EA 1.000 0.000 2,385.000 .00 0485 6007 ADJ EST QUANTITY TO DATE 0.000 0490 6086 CONDUIT (PREPARE) LF 1,750.000 3,157.000 3.100 9,786.70 0490 6086 ADJ EST QUANTITY TO DATE 3,157.000 0495 6266 VIVDS PROCESSOR SYSTEM EA 1.000 1.000 6,975.000 6,975.00 0500 6266 VIVDS CAMERA ASSEMBLY EA 4.000 7.000 1,500.000 10,500.00 0500 6266 ADJ EST QUANTITY TO DATE 7.000 0505 6266 VIVDS SET-UP SYSTEM EA 1.000 2.000 300.000 600.00 0505 6266 ADJ EST QUANTITY TO DATE 2.000 0510 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 775.000 1,400.000 1.750 2,450.00 0510 6266 ADJ EST QUANTITY TO DATE 1,400.000 0515 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 16.000 20.000 1,045.000 20,900.00 0515 8835 ADJ EST QUANTITY TO DATE 20.000 0520 9000*REMOVE ANGLE ITEM FROM BRIDGE (WO #3) EA 1.000 1.000 351.180 351.18 0525 9000*PED POLE ASSEMBLY (INSTALL ONLY) EA 4.000 11.000 263.010 2,893.11 0525 9000 ADJ EST QUANTITY TO DATE 11.000 0530 9000*SOLAR PWRD RDSD FLASH BEACON (INSTALL EA 2.000 9.000 509.590 4,586.31 1 0530 9000 ADJ EST QUANTITY TO DATE 9.000 0540 0644*IN SM RD SN SUP&AM TYS80(2)SA(P-EXAL) EA 2.000 3.000 2,135.010 6,405.03 0540 0644 ADJ EST QUANTITY TO DATE 3.000 0545 0529*CONC CURB & GUTTER (TY II) LF 80.000 0.000 26.160 .00 0545 0529 ADJ EST QUANTITY TO DATE 0.000 0550 0682*BACK PLATE (12 IN) (4 SEC) EA 1.000 4.000 118.530 474.12 0550 0682 ADJ EST QUANTITY TO DATE 4.000 0555 0682*VEH SIG SEC (12 IN) LED (RED ARW) EA 1.000 3.000 128.360 385.08 0555 0682 ADJ EST QUANTITY TO DATE 3.000 0560 0686*INS TRF SIG PL AM(S) 1 ARM (36') EA 1.000 1.000 1,036.190 1,036.19 0565 0686*INS TRF SIG PL AM(S) 1 ARM (44') LUM EA 1.000 1.000 1,132.350 1,132.35 0570 0686*INS TRF SIG PL AM(S) 1 ARM (48') LUM EA 1.000 1.000 1,152.100 1,152.10 0575 9000*CURB RAMP (TY 2) (MOD A) EA 1.000 1.000 1,413.950 1,413.95 0580 9000*CURB RAMP (TY 2) (MOD B) EA 1.000 5.000 1,042.790 5,213.95 0580 9000 ADJ EST QUANTITY TO DATE 5.000 0585 9000*REMOVE WALKWAY FROM CANTILEVER SIGN EA 1.000 1.000 351.180 351.18 0590 9000*RELOCATE CONCRETE BARRIER HR 8.000 8.000 430.300 3,442.40 0595 9000*REMOVAL OF CAMERA ASSM EA 1.000 5.000 76.310 381.55 0595 9000 ADJ EST QUANTITY TO DATE 5.000 0600 9000*REMOVAL OF SIGNAL MAST ARM EA 1.000 1.000 774.410 774.41 0605 9000*REROUTE PED SIG HEAD & PUSH BTN CABLE LF 140.000 140.000 .590 82.60 0610 9000*RELOCATE PEDESTRIAN SIGNAL HEAD EA 2.000 5.000 41.040 205.20 0610 9000 ADJ EST QUANTITY TO DATE 5.000 0615 9000*RELOCATE PEDESTRIAN PUSH BUTTON EA 2.000 2.000 41.040 82.08 0620 9000*RELOCATE PEDESTRIAN SIGN EA 2.000 7.000 41.040 287.28 0620 9000 ADJ EST QUANTITY TO DATE 7.000 0625 9000*REMOVE PED PUSH BUTTON EA 8.000 8.000 23.170 185.36 0630 9000*RELOCATE SIGN FROM MAST ARM EA 1.000 1.000 152.830 152.83 0635 9000*POST & CABLE FENCE (NEW) (INSTALL ONLY) LF 840.000 1,980.000 5.130 10,157.40 0635 9000 ADJ EST QUANTITY TO DATE 1,980.000 0640 0416*DRILL SHAFT (SIGN MTS)(12 IN) LF 21.000 21.000 47.830 1,004.43 0645 0432*RIPRAP (CONC)(4 IN) CY 3.800 3.800 582.460 2,213.35 0650 0618*CONDT (RM) (1 1/2") LF 76.000 76.000 19.220 1,460.72 0655 0636*ALUMINUM SIGNS (TY G) SF 142.500 142.500 27.600 3,933.00 0660 0644*IN SM RD SN SUP&AM TY10BWG(1)SA(U) EA 2.000 2.000 715.810 1,431.62 0665 0644*IN SM RD SN SUP&AM TY10BWG(1)SB(T) EA 1.000 1.000 718.640 718.64 0670 0647*INSTALL LRSS (STRUCT STEEL) LB 951.220 951.220 3.530 3,357.81 0675 9000*REMOVAL OF TIMBER POLES EA 1.000 2.000 569.590 1,139.18 1 0675 9000 ADJ EST QUANTITY TO DATE 2.000 0680 9000*ALUMINUM SIGNS (TY A) (INSTALL ONLY) EA 1.000 2.000 78.300 156.60 0680 9000 ADJ EST QUANTITY TO DATE 2.000 0685 0620*ELEC CONDR (NO. 8) BARE LF 440.000 605.000 1.120 677.60 0685 0620 ADJ EST QUANTITY TO DATE 605.000 0690 0620*ELEC CONDR (NO. 8) INSULATED LF 880.000 1,210.000 1.210 1,464.10 0690 0620 ADJ EST QUANTITY TO DATE 1,210.000 0695 0690*INSTALL LUMINAIRE POLE EA 2.000 4.000 1,041.990 4,167.96 0695 0690 ADJ EST QUANTITY TO DATE 4.000 0700 0690*REMOVE LUMINAIRE POLE EA 3.000 4.000 444.370 1,777.48 0700 0690 ADJ EST QUANTITY TO DATE 4.000 0705 0644*IN SM RD SN SUP&AM TYS80(1)SA(U) EA 2.000 2.000 1,053.970 2,107.94 0710 9000*REROUTE CABLE LF 50.000 140.000 .810 113.40 0710 9000 ADJ EST QUANTITY TO DATE 140.000 0715 9000*RELOCATE PED POLE ASSEMBLY EA 1.000 1.000 345.280 345.28 0720 9000*ELECTRICAL SERVICE (INSTALL ONLY) EA 1.000 1.000 959.320 959.32 0725 9000*REMOVE AND REINSTALL TS CONTROLLER CAB EA 1.000 6.000 548.240 3,289.44 0725 9000 ADJ EST QUANTITY TO DATE 6.000 0730 9000*RE-INSTALL EXISTING ALUM SIGNS (TY G) SF 673.000 673.000 7.120 4,791.76 0735 9000*INSTALL LRSS (STRUCTURAL STEEL) LB 335.750 335.750 8.950 3,004.96 0740 0620*ELEC CONDR (NO.10) INSULATED LF 630.000 630.000 1.620 1,020.60 0745 0690*INSTALL OF FND FOR GROUND MNT CABINETS EA 1.000 1.000 3,853.190 3,853.19 0750 9000*CAT-5E (ALUMINUM SHIELDED) LF 496.000 600.000 2.110 1,266.00 0750 9000 ADJ EST QUANTITY TO DATE 600.000 0755 9000*REM EXIST DMS & INSTALL RETROFIT DMS EA 1.000 1.000 9,859.190 9,859.19 0760 9000*TRAFFIC CONTROL - POLICE OFFICERS HR 4.000 34.000 47.250 1,606.50 0760 9000 ADJ EST QUANTITY TO DATE 34.000 0765 9000*IN SM RD SN SUP&AM TYS80(2) SA (P-EXAL) EA 2.000 2.000 3,082.650 6,165.30 0770 0416*DRILL SHAFT (SIGN MTS)(24 IN) LF 10.000 10.000 115.840 1,158.40 0775 0690*REMOVE PED POLE ASSM EA 2.000 1.000 212.160 212.16 0775 0690 ADJ EST QUANTITY TO DATE 1.000 0780 9000*RELOCATE TY G SIGN SF 95.000 95.000 7.750 736.25 0785 9000*REMOVE AND INSTALL PED POLE ASSEM EA 2.000 2.000 177.630 355.26 0790 9000*CABLE TERMINATION LS 1.000 1.000 965.250 965.25 0795 9000*REMOVAL OF DYNAMIC SIGN (FROM MAST ARM) EA 2.000 2.000 148.880 297.76 0800 9000*REMOV AND REINSTALL TIMBER POLE W/CCTV EA 1.000 1.000 1,504.490 1,504.49 0805 9000*STRAIGHTEN LEGS ON LARGE 1 SIGN EA 1.000 1.000 904.440 904.44 0 SUBTOTAL BID ITEMS $ 361,167.84 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 0900 775 #6 BARE ELEC COND LF 0.000 100 0.471 .00 0905 776 #6 INSUL ELEC COND LF 0.000 100 0.797 .00 0910 777 TRAY CABLE, 3C/12 AWG LF 0.000 100 0.764 .00 0915 778 TY C GROUND BOX EA 0.000 100 215.033 .00 0920 779 TY T ELEC SERVICE EA 0.000 100 628.900 .00 0925 780 CONTROLLER FITTINGS EA 0.000 100 504.870 .00 0930 781 TY A TRF SIG CABLE, 2C/ LF 0.000 100 0.382 .00 0935 782 TY A TRF SIG CABLE, 4C/ LF 0.000 100 0.734 .00 0940 783 TY A TRF SIG CABLE, 5C/ LF 0.000 100 0.870 .00 0945 784 TY A TRF SIG CABLE, 7C/ LF 0.000 100 1.177 .00 0950 785 VIDS COMM CABLE & POWER LF 0.000 100 1.286 .00 0955 786 SM RD SGN TY S80(2)SA(P EA 0.000 100 506.820 .00 0960 787 VIVDS CAMER ASSM (WO#13 EA 0.000 100 860.000 .00 0965 788 BACK PLATE 12" 4-SEC EA 0.000 100 72.000 .00 0970 789 VEH SIG SEC 12" HOUSING EA 0.000 100 88.000 .00 0975 790 VEH SIG SEC 12" LED GRN EA 0.000 100 60.000 .00 0980 791 VEH SIG SEC 12" LED GRN EA 0.000 100 61.000 .00 0985 792 VEH SIG SEC 12" LED YEL EA 0.000 100 49.000 .00 0990 793 VEH SIG SEC 12" LED YEL EA 0.000 100 62.000 .00 0995 794 VEH SIG SEC 12" LED RED EA 0.000 100 53.000 .00 1000 795 TY G ALUM SIGN (WO #16) SF 0.000 100 14.310 .00 1005 796 1-1/2" RM CONDUIT & PAR LF 0.000 100 6.765 .00 1010 797 TY A TRF SIG CABLE 3C/1 LF 0.000 100 0.538 .00 1015 798 SM RD SGN TY S80(2) SA EA 0.000 100 565.000 .00 1020 799 SM RD SGN TY S80(2) SA EA 0.000 100 1,006.510 .00 1025 778 TY A TRF SIG CABLE 2C/1 LF 0.000 100 0.370 .00 1030 775 TY A TRF SIG CABLE 4C/1 LF 0.000 100 0.692 .00 1035 776 TY A TRF SIG CABLE 7C/1 LF 0.000 100 1.246 .00 1040 777 VIVDS COMM CABLE PWR/CO LF 0.000 100 0.967 .00 1045 778 BACK PLATE 3-SEC 12" EA 0.000 100 59.000 .00 1050 779 BACK PLATE 4-SEC 12" EA 0.000 100 72.000 .00 1055 780 VEH SIG SEC 12" HOUSING EA 0.000 100 88.000 .00 1060 781 VEH SIG SEC 12" LED GRN EA 0.000 100 60.000 .00 1065 782 VEH SIG SEC 12" LED YEL EA 0.000 100 62.000 .00 1075 784 ACC PED SIGNAL UNITS EA 0.000 100 775.000 .00 1080 785 # 6 BARE COND (WO #27) LF 0.000 100 0.384 .00 1085 786 #6 INSUL COND (WO #27) LF 0.000 100 0.464 .00 1090 783 VEH SIG SEC 12" LED RED EA 0.000 100 53.000 .00 0 TOTAL AMOUNT WORK DONE TRAFFIC SIGNALS CONTRACT $ 361,167.84 0 TOTAL AMOUNT WORK DONE CONTROL 6245-51-001 $ 361,167.84 1 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 11122201 MGR.NO. 005 PAGE 001 CONT 6245 SEC 51 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 624551001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 279,461.90 REPORT DATE 08/08/2014 15.27.23 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD FEB 01,2013 TO JUN 02,2014 EST NO 018 & FINAL 0*********************************************************************************************************************************** -LIMITS - VARIOUS 0 VARIOUS DATE WORK BEGAN FEB 1 , 2013 WORKING DAYS USED 485 PERCENT COMPLETE 100.00 PERCENT TIME USED 99.70 DATE COMPLETED JUN 2 2014 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6245-51-001 RMC - 624551001 22 US0083 WEBB - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0104 REMOVING CONC (SIDEWALKS) SY 30.000 3.000 48.250 144.75 0104 ADJ EST QUANTITY TO DATE 3.000 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 5.300 74.200 130.000 9,646.00 0416 ADJ EST QUANTITY TO DATE 74.200 0416 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 30.900 8.000 135.000 1,080.00 0416 ADJ EST QUANTITY TO DATE 8.000 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 146.400 88.200 165.000 14,553.00 0416 ADJ EST QUANTITY TO DATE 88.200 0500 MOBILIZATION LS 1.000 1.000 21,510.000 21,510.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 12.000 13.000 1,000.000 13,000.00 0502 ADJ EST QUANTITY TO DATE 13.000 0529 CONC CURB (MONO) (TY II) LF 125.000 25.000 20.000 500.00 0529 ADJ EST QUANTITY TO DATE 25.000 0531 CURB RAMPS (TY 2) EA 4.000 8.000 1,485.000 11,880.00 0531 ADJ EST QUANTITY TO DATE 8.000 0531 CONC SIDEWALKS (4") SY 13.000 61.000 78.000 4,758.00 0531 ADJ EST QUANTITY TO DATE 61.000 0618 CONDT (PVC) (SCHD 40) ( 2") LF 250.000 657.000 11.000 7,227.00 0618 ADJ EST QUANTITY TO DATE 657.000 0618 CONDT (PVC) (SCHD 40) (4") LF 80.000 299.000 18.000 5,382.00 0618 ADJ EST QUANTITY TO DATE 299.000 10618 CONDT (PVC) (SCHD 80) (2") (BORE) LF 275.000 255.000 24.500 6,247.50 0618 ADJ EST QUANTITY TO DATE 255.000 0618 CONDT (PVC) (SCHD 80) (4") (BORE) LF 275.000 255.000 26.500 6,757.50 0618 ADJ EST QUANTITY TO DATE 255.000 0620 ELEC CONDR (NO. 6) BARE LF 495.000 3,608.000 1.250 4,510.00 0620 ADJ EST QUANTITY TO DATE 3,608.000 0620 ELEC CONDR (NO. 6) INSULATED LF 135.000 5,020.000 2.000 10,040.00 0620 ADJ EST QUANTITY TO DATE 5,020.000 0621 TRAY CABLE (3 CONDR) (12 AWG) LF 1,475.000 663.000 1.900 1,259.70 0621 ADJ EST QUANTITY TO DATE 663.000 0624 GROUND BOX TY C (162911) W/APRON EA 10.000 15.000 640.000 9,600.00 0624 ADJ EST QUANTITY TO DATE 15.000 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 700.000 170.000 2.600 442.00 0625 ADJ EST QUANTITY TO DATE 170.000 0628 ELC SRV TY T 120/240 000 (NS)GS(L)SP(O) EA 6.000 2.000 2,150.000 4,300.00 0628 ADJ EST QUANTITY TO DATE 2.000 0628 REMOVE ELECTRICAL SERVICES EA 5.000 3.000 300.000 900.00 0628 ADJ EST QUANTITY TO DATE 3.000 0636 ALUMINUM SIGNS (TY A) SF 20.000 90.000 29.500 2,655.00 0636 ADJ EST QUANTITY TO DATE 90.000 0644 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 3.000 6.000 500.000 3,000.00 0644 ADJ EST QUANTITY TO DATE 6.000 0644 REMOVE SM RD SN SUP & AM EA 4.000 10.000 40.000 400.00 0644 ADJ EST QUANTITY TO DATE 10.000 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 425.000 812.000 1.150 933.80 0666 ADJ EST QUANTITY TO DATE 812.000 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 465.000 550.000 1.800 990.00 0666 ADJ EST QUANTITY TO DATE 550.000 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 415.000 372.000 10.500 3,906.00 0666 ADJ EST QUANTITY TO DATE 372.000 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 8.000 4.000 185.000 740.00 0666 ADJ EST QUANTITY TO DATE 4.000 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 7.000 4.000 240.000 960.00 0666 ADJ EST QUANTITY TO DATE 4.000 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 3,570.000 2,076.000 1.150 2,387.40 0666 ADJ EST QUANTITY TO DATE 2,076.000 0666 REFL PAV MRK TY I (Y) 24"(SLD)(100MIL) LF 160.000 20.000 10.500 210.00 10666 ADJ EST QUANTITY TO DATE 20.000 0672 REFL PAV MRKR TY I-C EA 155.000 41.000 6.000 246.00 0672 ADJ EST QUANTITY TO DATE 41.000 0672 REFL PAV MRKR TY II-A-A EA 325.000 106.000 6.000 636.00 0672 ADJ EST QUANTITY TO DATE 106.000 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 8,153.000 2,137.000 1.050 2,243.85 0677 ADJ EST QUANTITY TO DATE 2,137.000 0677 ELIM EXT PAV MRK & MRKS (24") LF 415.000 30.000 3.250 97.50 0677 ADJ EST QUANTITY TO DATE 30.000 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 4.000 6.000 49.500 297.00 0677 ADJ EST QUANTITY TO DATE 6.000 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 4.000 1.000 1,500.000 1,500.00 0680 ADJ EST QUANTITY TO DATE 1.000 0680 INSTALL HWY TRF SIG (ISOLATED) EA 1.000 1.000 5,600.000 5,600.00 0682 BACK PLATE (12 IN) (3 SEC) EA 20.000 12.000 90.000 1,080.00 0682 ADJ EST QUANTITY TO DATE 12.000 0682 BACK PLATE (12 IN) (5 SEC) EA 7.000 1.000 110.000 110.00 0682 ADJ EST QUANTITY TO DATE 1.000 0682 PED SIG SEC (12 IN) LED (2 INDICATIONS) EA 13.000 4.000 415.000 1,660.00 0682 ADJ EST QUANTITY TO DATE 4.000 0682 VEH SIG SEC (12 IN) LED (HOUSING ONLY) EA 72.000 62.000 130.000 8,060.00 0682 ADJ EST QUANTITY TO DATE 62.000 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 2.000 7.000 85.000 595.00 0682 ADJ EST QUANTITY TO DATE 7.000 0682 VEH SIG SEC (12 IN) LED (GRN) EA 12.000 11.000 90.000 990.00 0682 ADJ EST QUANTITY TO DATE 11.000 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 2.000 7.000 75.000 525.00 0682 ADJ EST QUANTITY TO DATE 7.000 0682 VEH SIG SEC (12 IN) LED (YEL) EA 28.000 17.000 90.000 1,530.00 0682 ADJ EST QUANTITY TO DATE 17.000 0682 VEH SIG SEC (12 IN) LED (RED) EA 28.000 17.000 80.000 1,360.00 0682 ADJ EST QUANTITY TO DATE 17.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 795.000 1,587.000 1.000 1,587.00 0684 ADJ EST QUANTITY TO DATE 1,587.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 3 CONDR) LF 980.000 1,367.000 1.200 1,640.40 0684 ADJ EST QUANTITY TO DATE 1,367.000 0684 TRF SIG CBL (TY A) (12 AWG) 1 ( 4 CONDR) LF 790.000 1,607.000 1.300 2,089.10 0684 ADJ EST QUANTITY TO DATE 1,607.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 290.000 480.000 1.600 768.00 0684 ADJ EST QUANTITY TO DATE 480.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 325.000 1,620.000 2.000 3,240.00 0684 ADJ EST QUANTITY TO DATE 1,620.000 0684 TRF SIG CBL (TY A) (16 AWG) ( 3 CONDR) LF 725.000 990.000 .700 693.00 0684 ADJ EST QUANTITY TO DATE 990.000 0686 INS TRF SIG PL AM(S) STR (TY D) LUM EA 15.000 2.000 585.000 1,170.00 0686 ADJ EST QUANTITY TO DATE 2.000 0686 INS TRF SIG PL AM(S) 1 ARM (40') EA 1.000 2.000 950.000 1,900.00 0686 ADJ EST QUANTITY TO DATE 2.000 0687 PED POLE ASSEMBLY EA 3.000 3.000 835.000 2,505.00 0690 REMOVAL OF GROUND BOXES EA 7.000 3.000 100.000 300.00 0690 ADJ EST QUANTITY TO DATE 3.000 0690 REMOVAL OF CABLES LF 3,250.000 9,798.000 .700 6,858.60 0690 ADJ EST QUANTITY TO DATE 9,798.000 0690 REMOVAL OF SIGNAL HEAD ASSM EA 25.000 8.000 55.000 440.00 0690 ADJ EST QUANTITY TO DATE 8.000 0690 REMOVAL OF SIGNAL POLE ASSM EA 10.000 2.000 575.000 1,150.00 0690 ADJ EST QUANTITY TO DATE 2.000 6086 CONDUIT (PREPARE) LF 1,750.000 3,157.000 3.100 9,786.70 6086 ADJ EST QUANTITY TO DATE 3,157.000 6266 VIVDS PROCESSOR SYSTEM EA 1.000 1.000 6,975.000 6,975.00 6266 VIVDS CAMERA ASSEMBLY EA 4.000 7.000 1,500.000 10,500.00 6266 ADJ EST QUANTITY TO DATE 7.000 6266 VIVDS SET-UP SYSTEM EA 1.000 2.000 300.000 600.00 6266 ADJ EST QUANTITY TO DATE 2.000 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 775.000 1,400.000 1.750 2,450.00 6266 ADJ EST QUANTITY TO DATE 1,400.000 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 16.000 20.000 1,045.000 20,900.00 8835* ADJ EST QUANTITY TO DATE 20.000 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 00416* DRILL SHAFT (SIGN MTS)(12 IN) LF 21.000 21.000 47.830 1,004.43 0416* DRILL SHAFT (SIGN MTS)(24 IN) LF 10.000 10.000 115.840 1,158.40 0432* RIPRAP (CONC)(4 IN) CY 3.800 3.800 582.460 2,213.35 0618* CONDT (RM) (1 1/2") LF 76.000 76.000 19.220 1,460.72 0620* ELEC CONDR (NO. 8) BARE LF 440.000 605.000 1.120 677.60 0620* ADJ EST QUANTITY TO DATE 605.000 0620* ELEC CONDR (NO. 8) INSULATED LF 880.000 1,210.000 1.210 1,464.10 10620* ADJ EST QUANTITY TO DATE 1,210.000 0620* ELEC CONDR (NO.10) INSULATED LF 630.000 630.000 1.620 1,020.60 0636* ALUMINUM SIGNS (TY G) SF 142.500 142.500 27.600 3,933.00 0644* IN SM RD SN SUP&AM TY10BWG(1)SA(U) EA 2.000 2.000 715.810 1,431.62 0644* IN SM RD SN SUP&AM TY10BWG(1)SB(T) EA 1.000 1.000 718.640 718.64 0644* IN SM RD SN SUP&AM TYS80(1)SA(U) EA 2.000 2.000 1,053.970 2,107.94 0644* IN SM RD SN SUP&AM TYS80(2)SA(P-EXAL) EA 2.000 3.000 2,135.010 6,405.03 0644* ADJ EST QUANTITY TO DATE 3.000 0647* INSTALL LRSS (STRUCT STEEL) LB 951.220 951.220 3.530 3,357.81 0682* BACK PLATE (12 IN) (4 SEC) EA 1.000 4.000 118.530 474.12 0682* ADJ EST QUANTITY TO DATE 4.000 0682* VEH SIG SEC (12 IN) LED (RED ARW) EA 1.000 3.000 128.360 385.08 0682* ADJ EST QUANTITY TO DATE 3.000 0686* INS TRF SIG PL AM(S) 1 ARM (36') EA 1.000 1.000 1,036.190 1,036.19 0686* INS TRF SIG PL AM(S) 1 ARM (44') LUM EA 1.000 1.000 1,132.350 1,132.35 0686* INS TRF SIG PL AM(S) 1 ARM (48') LUM EA 1.000 1.000 1,152.100 1,152.10 0690* INSTALL OF FND FOR GROUND MNT CABINETS EA 1.000 1.000 3,853.190 3,853.19 0690* REMOVE PED POLE ASSM EA 2.000 1.000 212.160 212.16 0690* ADJ EST QUANTITY TO DATE 1.000 0690* INSTALL LUMINAIRE POLE EA 2.000 4.000 1,041.990 4,167.96 0690* ADJ EST QUANTITY TO DATE 4.000 0690* REMOVE LUMINAIRE POLE EA 3.000 4.000 444.370 1,777.48 0690* ADJ EST QUANTITY TO DATE 4.000 9000* REMOVE ANGLE ITEM FROM BRIDGE (WO #3) EA 1.000 1.000 351.180 351.18 9000* PED POLE ASSEMBLY (INSTALL ONLY) EA 4.000 11.000 263.010 2,893.11 9000* ADJ EST QUANTITY TO DATE 11.000 9000* SOLAR PWRD RDSD FLASH BEACON (INSTALL EA 2.000 9.000 509.590 4,586.31 9000* ADJ EST QUANTITY TO DATE 9.000 9000* CURB RAMP (TY 2) (MOD A) EA 1.000 1.000 1,413.950 1,413.95 9000* CURB RAMP (TY 2) (MOD B) EA 1.000 5.000 1,042.790 5,213.95 9000* ADJ EST QUANTITY TO DATE 5.000 9000* REMOVE WALKWAY FROM CANTILEVER SIGN EA 1.000 1.000 351.180 351.18 9000* RELOCATE CONCRETE BARRIER HR 8.000 8.000 430.300 3,442.40 9000* REMOVAL OF CAMERA ASSM EA 1.000 5.000 76.310 381.55 9000* ADJ EST QUANTITY TO DATE 5.000 9000* REMOVAL OF SIGNAL MAST ARM EA 1.000 1.000 774.410 774.41 9000* REROUTE PED SIG HEAD & PUSH BTN CABLE LF 140.000 140.000 .590 82.60 19000* RELOCATE PEDESTRIAN SIGNAL HEAD EA 2.000 5.000 41.040 205.20 9000* ADJ EST QUANTITY TO DATE 5.000 9000* RELOCATE PEDESTRIAN PUSH BUTTON EA 2.000 2.000 41.040 82.08 9000* RELOCATE PEDESTRIAN SIGN EA 2.000 7.000 41.040 287.28 9000* ADJ EST QUANTITY TO DATE 7.000 9000* REMOVE PED PUSH BUTTON EA 8.000 8.000 23.170 185.36 9000* RELOCATE SIGN FROM MAST ARM EA 1.000 1.000 152.830 152.83 9000* POST & CABLE FENCE (NEW) (INSTALL ONLY) LF 840.000 1,980.000 5.130 10,157.40 9000* ADJ EST QUANTITY TO DATE 1,980.000 9000* REMOVAL OF TIMBER POLES EA 1.000 2.000 569.590 1,139.18 9000* ADJ EST QUANTITY TO DATE 2.000 9000* ALUMINUM SIGNS (TY A) (INSTALL ONLY) EA 1.000 2.000 78.300 156.60 9000* ADJ EST QUANTITY TO DATE 2.000 9000* REROUTE CABLE LF 50.000 140.000 .810 113.40 9000* ADJ EST QUANTITY TO DATE 140.000 9000* RELOCATE PED POLE ASSEMBLY EA 1.000 1.000 345.280 345.28 9000* ELECTRICAL SERVICE (INSTALL ONLY) EA 1.000 1.000 959.320 959.32 9000* REMOVE AND REINSTALL TS CONTROLLER CAB EA 1.000 6.000 548.240 3,289.44 9000* ADJ EST QUANTITY TO DATE 6.000 9000* RE-INSTALL EXISTING ALUM SIGNS (TY G) SF 673.000 673.000 7.120 4,791.76 9000* INSTALL LRSS (STRUCTURAL STEEL) LB 335.750 335.750 8.950 3,004.96 9000* CAT-5E (ALUMINUM SHIELDED) LF 496.000 600.000 2.110 1,266.00 9000* ADJ EST QUANTITY TO DATE 600.000 9000* REM EXIST DMS & INSTALL RETROFIT DMS EA 1.000 1.000 9,859.190 9,859.19 9000* TRAFFIC CONTROL - POLICE OFFICERS HR 4.000 34.000 47.250 1,606.50 9000* ADJ EST QUANTITY TO DATE 34.000 9000* IN SM RD SN SUP&AM TYS80(2) SA (P-EXAL) EA 2.000 2.000 3,082.650 6,165.30 9000* RELOCATE TY G SIGN SF 95.000 95.000 7.750 736.25 9000* REMOVE AND INSTALL PED POLE ASSEM EA 2.000 2.000 177.630 355.26 9000* CABLE TERMINATION LS 1.000 1.000 965.250 965.25 9000* REMOVAL OF DYNAMIC SIGN (FROM MAST ARM) EA 2.000 2.000 148.880 297.76 9000* REMOV AND REINSTALL TIMBER POLE W/CCTV EA 1.000 1.000 1,504.490 1,504.49 9000* STRAIGHTEN LEGS ON LARGE SIGN EA 1.000 1.000 904.440 904.44 0 SUBTOTAL BID ITEMS $ 361,167.84 1 CONTRACT TOTAL ALL ITEMS $ 361,167.84 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 11122201 MGR.NO. 005 PAGE 001 CONT 6245 SEC 51 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 624551001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 279,461.90 REPORT DATE 08/08/2014 15.27.23 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD FEB 01,2013 TO JUN 02,2014 EST NO 018 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 240 RMC - 624551001 6245-51-001 361,167.84 .00 361,167.84 .00 .00 361,167.84 341,295.57 19,872.27 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 361,167.84 .00 361,167.84 .00 .00 361,167.84 341,295.57 19,872.27 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 11122201 MGR.NO. 005 PAGE 001 CONT 6245 SEC 51 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 624551001 HWY US0083 1817 BOB BULLOCK LP LARED CNTY WEBB DIST 22 CONTRACT PRICE $ 279,461.90 REPORT DATE 08/08/2014 15.27.28 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD FEB 01,2013 TO JUN 02,2014 EST NO 018 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6245-51-001 RMC - 624551001 22 US0083 WEBB -LIMITS - VARIOUS VARIOUS LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 90 0416 DRILL SHAFT (TRF SIG POLE) LF 30.900 8.000 135.000 1,080.00 (30 IN) 100 0500 MOBILIZATION LS 1.000 0.100 21,510.000 2,151.00 140 0618 CONDT (PVC) (SCHD 40) ( 2") LF 250.000 60.000 11.000 660.00 180 0624 GROUND BOX TY C (162911) EA 10.000 1.000 640.000 640.00 W/APRON 430 0686 INS TRF SIG PL AM(S) 1 ARM EA 1.000 1.000 950.000 950.00 (40') 455 0690 REMOVAL OF CABLES LF 3,250.000 310.000 0.700 217.00 490 6086 CONDUIT (PREPARE) LF 1,750.000 105.000 3.100 325.50 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 685 0620* ELEC CONDR (NO. 8) BARE LF 0.000 165.000 1.120 184.80 690 0620* ELEC CONDR (NO. 8) INSULATED LF 0.000 330.000 1.210 399.30 695 0690* INSTALL LUMINAIRE POLE EA 0.000 1.000 1,041.990 1,041.99 700 0690* REMOVE LUMINAIRE POLE EA 0.000 1.000 444.370 444.37 520 9000* REMOVE ANGLE ITEM FROM EA 0.000 1.000 351.180 351.18 BRIDGE (WO #3) 530 9000* SOLAR PWRD RDSD FLASH BEACON EA 0.000 1.000 509.590 509.59 (INSTALL 575 9000* CURB RAMP (TY 2) (MOD A) EA 0.000 1.000 1,413.950 1,413.95 580 9000* CURB RAMP (TY 2) (MOD B) EA 0.000 5.000 1,042.790 5,213.95 585 9000* REMOVE WALKWAY FROM EA 0.000 1.000 351.180 351.18 CANTILEVER SIGN 675 9000* REMOVAL OF TIMBER POLES EA 0.000 1.000 569.590 569.59 680 9000* ALUMINUM SIGNS (TY A) EA 0.000 1.000 78.300 78.30 (INSTALL ONLY) 720 9000* ELECTRICAL SERVICE (INSTALL EA 0.000 1.000 959.320 959.32 ONLY) 765 9000* IN SM RD SN SUP&AM TYS80(2) EA 0.000 2.000 3,082.650 6,165.30 SA (P-EXAL) 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 23,706.32 0 TOTAL AMOUNT WORK DONE TO DATE - $ 361,167.84