1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 6112201 MGR.NO. 013 PAGE 001 CONT 6223 SEC 52 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622352001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 230,572.10 REPORT DATE 07/18/2013 08.55.50 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO JUN 14,2013 EST NO 021 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN OCT 03, 2011 TIME COMPUTED FROM OCT 03, 2011 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 365 607 607 0 BROUGHT FORWARD ADDL DAYS GRANTED = 242 JUN 13 1 1 WORK COMPLETED TOTAL DAYS ALLOWED = 607 2 1 WORK COMPLETED DATE WORK COMPLETED 06/14/13 3 1 WORK COMPLETED DAYS CHARGED TO DATE = 607 4 1 WORK COMPLETED ASSESSED LIQ DAMAGES = 0 5 1 WORK COMPLETED LIQ DAMAGE RATE $ 500 6 1 WORK COMPLETED 7 1 WORK COMPLETED LIQUIDATED DAMAGES 8 1 WORK COMPLETED 0 DAYS AT $ 500 PER DAY 9 1 WORK COMPLETED TOTAL = $ .00 10 1 WORK COMPLETED 11 1 WORK COMPLETED CERTIFIED AS CORRECT AND 12 1 WORK COMPLETED ONE COPY HAS BEEN GIVEN 13 1 WORK COMPLETED TO THE CONTRACTOR 14 1 WORK COMPLETED AND ACCEPTED 0 ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 621 607 14 0 SATURDAY 0 SUNDAY 0 HOLIDAY 13 WORK COMPLETED 1 WORK COMPLETED AND ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 6112201 MGR.NO. 013 PAGE 001 CONT 6223 SEC 52 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622352001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 230,572.10 REPORT DATE 07/18/2013 08.55.53 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO JUN 14,2013 EST NO 021 & FINAL DIST. 22 COUNTY VAL VERDE CONTROL 6223-52-001 PROJECT RMC - 622352001 HIGHWAY US0277 0LIMITS- VARIOUS VARIOUS 0TYPE OF WORK- INSTALL TRAF. SIGNALS, FLASHING BEACONS, 0 0050 INSTALL TRAF SIG, FLASHING NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0070 PREPARED BY NPM 5-6-11 0 0075 0104 REMOVING CONC (SIDEWALKS) SY 21.600 17.040 104.000 1,772.16 0075 0104 ADJ EST QUANTITY TO DATE 17.040 0080 0104 REMOVING CONC (CURB AND GUTTER) LF 40.000 26.000 13.500 351.00 0080 0104 ADJ EST QUANTITY TO DATE 26.000 0085 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 5.300 47.700 145.000 6,916.50 0085 0416 ADJ EST QUANTITY TO DATE 47.700 0090 0416 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 10.300 0.000 150.000 .00 0090 0416 ADJ EST QUANTITY TO DATE 0.000 0095 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 146.400 24.000 170.000 4,080.00 0095 0416 ADJ EST QUANTITY TO DATE 24.000 0100 0500 MOBILIZATION LS 1.000 1.000 22,000.000 22,000.00 0105 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 12.000 12.000 1,500.000 18,000.00 0110 0529 CONC CURB & GUTTER (TY I) LF 50.000 13.000 20.350 264.55 0110 0529 ADJ EST QUANTITY TO DATE 13.000 0115 0529 CONC CURB (MONO) (TY II) LF 50.000 62.000 14.250 883.50 0115 0529 ADJ EST QUANTITY TO DATE 62.000 0120 0531 CURB RAMPS (TY 1) EA 1.000 0.000 1,600.000 .00 0120 0531 ADJ EST QUANTITY TO DATE 0.000 0125 0531 CURB RAMPS (TY 2) EA 3.000 0.000 1,600.000 .00 0125 0531 ADJ EST QUANTITY TO DATE 0.000 0130 0531 CURB RAMPS (TY 8) EA 2.000 0.000 1,975.000 .00 0130 0531 ADJ EST QUANTITY TO DATE 0.000 0135 0531 CONC SIDEWALKS (4") SY 15.000 4.110 67.000 275.37 1 0135 0531 ADJ EST QUANTITY TO DATE 4.110 0140 0618 CONDT (PVC) (SCHD 40) ( 2") LF 230.000 179.000 12.500 2,237.50 0140 0618 ADJ EST QUANTITY TO DATE 179.000 0145 0618 CONDT (PVC) (SCHD 40) (4") LF 70.000 0.000 22.000 .00 0145 0618 ADJ EST QUANTITY TO DATE 0.000 0150 0618 CONDT (PVC) (SCHD 80) (2") (BORE) LF 230.000 128.000 28.500 3,648.00 0150 0618 ADJ EST QUANTITY TO DATE 128.000 0155 0618 CONDT (PVC) (SCHD 80) (4") (BORE) LF 230.000 40.000 34.150 1,366.00 0155 0618 ADJ EST QUANTITY TO DATE 40.000 0160 0620 ELEC CONDR (NO. 4) INSULATED LF 60.000 0.000 3.000 .00 0160 0620 ADJ EST QUANTITY TO DATE 0.000 0165 0620 ELEC CONDR (NO. 6) BARE LF 472.000 310.000 1.500 465.00 0165 0620 ADJ EST QUANTITY TO DATE 310.000 0170 0620 ELEC CONDR (NO. 6) INSULATED LF 120.000 40.000 1.750 70.00 0170 0620 ADJ EST QUANTITY TO DATE 40.000 0175 0621 TRAY CABLE (3 CONDR) (12 AWG) LF 1,379.000 485.000 1.450 703.25 0175 0621 ADJ EST QUANTITY TO DATE 485.000 0180 0624 GROUND BOX TY C (162911) W/APRON EA 5.000 7.000 610.000 4,270.00 0180 0624 ADJ EST QUANTITY TO DATE 7.000 0185 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 700.000 0.000 2.450 .00 0185 0625 ADJ EST QUANTITY TO DATE 0.000 0190 0628 ELC SRV TY T 120/240 000 (NS)GS(L)SP(O) EA 5.000 2.000 2,225.000 4,450.00 0190 0628 ADJ EST QUANTITY TO DATE 2.000 0195 0628 REMOVE ELECTRICAL SERVICES EA 4.000 2.000 285.000 570.00 0195 0628 ADJ EST QUANTITY TO DATE 2.000 0200 0636 ALUMINUM SIGNS (TY A) SF 18.000 63.500 29.500 1,873.25 0200 0636 ADJ EST QUANTITY TO DATE 63.500 0205 0644 INS SM RD SN SUP&AM TY 10BWG(1) SA(P) EA 2.000 0.000 510.000 .00 0205 0644 ADJ EST QUANTITY TO DATE 0.000 0210 0644 REMOVE SM RD SN SUP & AM EA 2.000 1.000 50.000 50.00 0210 0644 ADJ EST QUANTITY TO DATE 1.000 0215 0666 REFL PAV MRK TY I (W) 4" (BRK)(060MIL) LF 720.000 0.000 1.350 .00 0215 0666 ADJ EST QUANTITY TO DATE 0.000 0220 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 800.000 80.000 1.550 124.00 0220 0666 ADJ EST QUANTITY TO DATE 80.000 0225 0666 REFL PAV MRK TY I (W) 4" (SLD)(060MIL) LF 1,200.000 0.000 1.150 .00 0225 0666 ADJ EST QUANTITY TO DATE 0.000 0230 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 200.000 198.000 1.550 306.90 0230 0666 ADJ EST QUANTITY TO DATE 198.000 0235 0666 REFL PAV MRK TY I (W) 8" 1 (SLD)(100MIL) LF 440.000 564.000 2.750 1,551.00 0235 0666 ADJ EST QUANTITY TO DATE 564.000 0240 0666 REFL PAV MRK TY I (W) 24"(SLD)(060MIL) LF 160.000 0.000 8.550 .00 0240 0666 ADJ EST QUANTITY TO DATE 0.000 0245 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 400.000 127.000 9.350 1,187.45 0245 0666 ADJ EST QUANTITY TO DATE 127.000 0250 0666 REFL PAV MRK TY I (W) (ARROW) (060MIL) EA 8.000 0.000 95.000 .00 0250 0666 ADJ EST QUANTITY TO DATE 0.000 0255 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 5.000 9.000 145.000 1,305.00 0255 0666 ADJ EST QUANTITY TO DATE 9.000 0260 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 1.000 4.000 230.000 920.00 0260 0666 ADJ EST QUANTITY TO DATE 4.000 0265 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 4.000 8.000 230.000 1,840.00 0265 0666 ADJ EST QUANTITY TO DATE 8.000 0270 0666 REFL PAV MRK TY I (Y) 4" (BRK)(060MIL) LF 720.000 0.000 1.350 .00 0270 0666 ADJ EST QUANTITY TO DATE 0.000 0275 0666 REFL PAV MRK TY I (Y) 4" (SLD)(060MIL) LF 2,800.000 0.000 1.150 .00 0275 0666 ADJ EST QUANTITY TO DATE 0.000 0280 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 3,570.000 1,868.000 1.350 2,521.80 0280 0666 ADJ EST QUANTITY TO DATE 1,868.000 0285 0666 REFL PAV MRK TY I (Y) 24"(SLD)(060MIL) LF 50.000 0.000 12.000 .00 0285 0666 ADJ EST QUANTITY TO DATE 0.000 0290 0666 REFL PAV MRK TY I (Y) 24"(SLD)(100MIL) LF 50.000 58.000 12.200 707.60 0290 0666 ADJ EST QUANTITY TO DATE 58.000 0295 0672 REFL PAV MRKR TY I-C EA 138.000 11.000 4.150 45.65 0295 0672 ADJ EST QUANTITY TO DATE 11.000 0300 0672 REFL PAV MRKR TY II-A-A EA 311.000 32.000 4.150 132.80 0300 0672 ADJ EST QUANTITY TO DATE 32.000 0305 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 800.000 580.000 1.350 783.00 0305 0677 ADJ EST QUANTITY TO DATE 580.000 0310 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 440.000 48.000 1.950 93.60 0310 0677 ADJ EST QUANTITY TO DATE 48.000 0315 0677 ELIM EXT PAV MRK & MRKS (24") LF 400.000 32.000 4.350 139.20 0315 0677 ADJ EST QUANTITY TO DATE 32.000 0320 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 2.000 4.000 105.000 420.00 0320 0677 ADJ EST QUANTITY TO DATE 4.000 1 0325 0677 ELIM EXT PAV MRK & MRKS (WORD) EA 1.000 3.000 105.000 315.00 0325 0677 ADJ EST QUANTITY TO DATE 3.000 0330 0678 PAV SURF PREP FOR MRK ( 4") LF 2,450.000 1,766.000 .450 794.70 0330 0678 ADJ EST QUANTITY TO DATE 1,766.000 0335 0678 PAV SURF PREP FOR MRK ( 8") LF 440.000 432.000 .650 280.80 0335 0678 ADJ EST QUANTITY TO DATE 432.000 0340 0678 PAV SURF PREP FOR MRK (24") LF 400.000 149.000 2.750 409.75 0340 0678 ADJ EST QUANTITY TO DATE 149.000 0345 0678 PAV SURF PREP FOR MRK (ARROW) EA 6.000 9.000 55.000 495.00 0345 0678 ADJ EST QUANTITY TO DATE 9.000 0350 0678 PAV SURF PREP FOR MRK (WORD) EA 4.000 8.000 55.000 440.00 0350 0678 ADJ EST QUANTITY TO DATE 8.000 0355 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 4.000 0.000 1,350.000 .00 0355 0680 ADJ EST QUANTITY TO DATE 0.000 0360 0680 INSTALL HWY TRF SIG (ISOLATED) EA 1.000 0.000 6,500.000 .00 0360 0680 ADJ EST QUANTITY TO DATE 0.000 0365 0682 BACK PLATE (12 IN) (3 SEC) EA 15.000 0.000 65.000 .00 0365 0682 ADJ EST QUANTITY TO DATE 0.000 0370 0682 BACK PLATE (12 IN) (5 SEC) EA 7.000 0.000 85.000 .00 0370 0682 ADJ EST QUANTITY TO DATE 0.000 0375 0682 PED SIG SEC (12 IN) LED (2 INDICATIONS) EA 8.000 1.000 355.000 355.00 0375 0682 ADJ EST QUANTITY TO DATE 1.000 0380 0682 VEH SIG SEC (12 IN) LED (HOUSING ONLY) EA 72.000 17.000 100.500 1,708.50 0380 0682 ADJ EST QUANTITY TO DATE 17.000 0385 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 2.000 3.000 90.150 270.45 0385 0682 ADJ EST QUANTITY TO DATE 3.000 0390 0682 VEH SIG SEC (12 IN) LED (GRN) EA 12.000 3.000 90.150 270.45 0390 0682 ADJ EST QUANTITY TO DATE 3.000 0395 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 2.000 2.000 75.000 150.00 0400 0682 VEH SIG SEC (12 IN) LED (YEL) EA 28.000 3.000 91.500 274.50 0400 0682 ADJ EST QUANTITY TO DATE 3.000 0405 0682 VEH SIG SEC (12 IN) LED (RED) EA 28.000 3.000 75.000 225.00 0405 0682 ADJ EST QUANTITY TO DATE 3.000 0410 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 770.000 680.000 1.000 680.00 0410 0684 ADJ EST QUANTITY TO DATE 680.000 0415 0684 TRF SIG CBL (TY A) (12 AWG) ( 3 CONDR) LF 968.000 484.000 1.300 629.20 0415 0684 ADJ EST QUANTITY TO DATE 484.000 0420 0684 TRF SIG CBL (TY A) (12 AWG) 1 ( 4 CONDR) LF 770.000 680.000 1.450 986.00 0420 0684 ADJ EST QUANTITY TO DATE 680.000 0425 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 285.000 120.000 1.800 216.00 0425 0684 ADJ EST QUANTITY TO DATE 120.000 0430 0684 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 311.000 0.000 2.200 .00 0430 0684 ADJ EST QUANTITY TO DATE 0.000 0435 0684 TRF SIG CBL (TY A) (12 AWG) ( 9 CONDR) LF 401.000 941.000 2.700 2,540.70 0435 0684 ADJ EST QUANTITY TO DATE 941.000 0440 0684 TRF SIG CBL (TY A) (16 AWG) ( 3 CONDR) LF 706.000 485.000 1.000 485.00 0440 0684 ADJ EST QUANTITY TO DATE 485.000 0445 0684 TRF SIG CBL (TY C) (12 AWG) ( 2 CONDR) LF 100.000 0.000 1.350 .00 0445 0684 ADJ EST QUANTITY TO DATE 0.000 0450 0686 INS TRF SIG PL AM(S) STR (TY D) LUM EA 8.000 0.000 625.000 .00 0450 0686 ADJ EST QUANTITY TO DATE 0.000 0455 0686 INS TRF SIG PL AM(S) 1 ARM (32') LUM EA 1.000 0.000 650.000 .00 0455 0686 ADJ EST QUANTITY TO DATE 0.000 0460 0686 INS TRF SIG PL AM(S) 1 ARM (36') LUM EA 1.000 2.000 650.000 1,300.00 0465 0686 INS TRF SIG PL AM(S) 1 ARM (40') EA 1.000 0.000 925.000 .00 0465 0686 ADJ EST QUANTITY TO DATE 0.000 0470 0686 INS TRF SIG PL AM(S) 1 ARM (48') EA 1.000 1.000 975.000 975.00 0475 0687 PED POLE ASSEMBLY EA 3.000 1.000 750.000 750.00 0475 0687 ADJ EST QUANTITY TO DATE 1.000 0480 0688 PED DETECT (2 INCH PUSH BTN) EA 8.000 0.000 85.000 .00 0480 0688 ADJ EST QUANTITY TO DATE 0.000 0485 0688 VEH LP DETECT (SAWCUT) LF 92.000 0.000 7.150 .00 0485 0688 ADJ EST QUANTITY TO DATE 0.000 0490 0690 REMOVAL OF GROUND BOXES EA 5.000 1.000 100.000 100.00 0490 0690 ADJ EST QUANTITY TO DATE 1.000 0495 0690 REMOVAL OF CABLES LF 2,000.000 4,171.000 1.000 4,171.00 0495 0690 ADJ EST QUANTITY TO DATE 4,171.000 0500 0690 REMOVAL OF SIGNAL HEAD ASSM EA 10.000 12.000 75.000 900.00 0500 0690 ADJ EST QUANTITY TO DATE 12.000 0505 0690 REMOVAL OF SIGNAL POLE ASSM EA 2.000 1.000 450.000 450.00 0505 0690 ADJ EST QUANTITY TO DATE 1.000 0510 6006 COAXIAL CABLE LF 70.000 0.000 3.150 .00 0510 6006 ADJ EST QUANTITY TO DATE 0.000 0515 6006 ANTENNA (OMNI-DIRECTIONAL) EA 1.000 0.000 510.000 .00 0515 6006 ADJ EST QUANTITY TO DATE 0.000 0520 6006 ANTENNA (UNI-DIRECTIONAL) EA 1.000 0.000 610.000 .00 0520 6006 ADJ EST QUANTITY TO DATE 0.000 0525 6007 REMOVING TRAFFIC SIGNALS EA 1.000 0.000 2,850.000 .00 1 0525 6007 ADJ EST QUANTITY TO DATE 0.000 0530 6086 CONDUIT (PREPARE) LF 1,500.000 764.000 3.050 2,330.20 0530 6086 ADJ EST QUANTITY TO DATE 764.000 0535 6266 VIVDS PROCESSOR SYSTEM EA 1.000 5.000 6,400.000 32,000.00 0535 6266 ADJ EST QUANTITY TO DATE 5.000 0540 6266 VIVDS CAMERA ASSEMBLY EA 4.000 19.000 1,300.000 24,700.00 0540 6266 ADJ EST QUANTITY TO DATE 19.000 0545 6266 VIVDS SET-UP SYSTEM EA 1.000 5.000 900.000 4,500.00 0545 6266 ADJ EST QUANTITY TO DATE 5.000 0550 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 706.000 860.000 2.600 2,236.00 0550 6266 ADJ EST QUANTITY TO DATE 860.000 0555 0685*RELOCATE RDSD FLASH BEACON ASSEMBLY EA 1.000 1.000 1,490.000 1,490.00 0560 9000*INSTALL DELINEATION SYSTEM LF 136.000 500.000 72.090 36,045.00 0560 9000 ADJ EST QUANTITY TO DATE 500.000 0565 9000*MAT. PRICE INCREASE ONLY FOR DWR CAMERA EA 19.000 19.000 289.160 5,494.04 0570 0690*REMOVE VID IMAGE VEH DET SYS (VIVDS) EA 5.000 5.000 331.000 1,655.00 0575 9000*INSTALL SPEED ALTER 18 RADAR SIGN (INST EA 3.000 5.000 45.110 225.55 0575 9000 ADJ EST QUANTITY TO DATE 5.000 0580 9000*RDSD FLASH BEACON ASSM (INSTALL ONLY) EA 3.000 5.000 1,477.550 7,387.75 0580 9000 ADJ EST QUANTITY TO DATE 5.000 0585 0361*FULL-DEPTH REPAIR CRCP (11"-12") SY 12.000 12.000 244.010 2,928.12 0590 0531*CONC SIDEWALKS (6") SY 9.230 9.230 100.260 925.40 0595 0531*CURB RAMPS (TY 3) EA 1.000 1.000 2,440.090 2,440.09 0600 0666*REFL PAV MRK TY I (W) 4" (DOT)(100MIL) LF 33.000 33.000 2.550 84.15 0605 0666*REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) EA 5.000 0.000 36.070 .00 0605 0666 ADJ EST QUANTITY TO DATE 0.000 0610 0666*REFL PAV MRK TY I (Y) 8" (SLD)(100MIL) LF 42.000 42.000 2.760 115.92 0615 0677*ELIM EXT PAV MRK & MRKS (36")(YLD TRI) EA 5.000 5.000 10.610 53.05 0620 0682*VEH SIG SEC (12 IN) LED (RED ARW) EA 3.000 3.000 80.860 242.58 0625 0686*INS TRF SIG PL AM(S) 1 ARM (44') EA 1.000 0.000 1,150.000 .00 0625 0686 ADJ EST QUANTITY TO DATE 0.000 0630 0686*INS TRF SIG PL AM(S) 1 ARM (48') LUM EA 1.000 0.000 1,300.000 .00 0630 0686 ADJ EST QUANTITY TO DATE 0.000 0635 0690*REMOVAL OF PEDESTRIAN PUSH BUTTONS EA 8.000 6.000 75.000 450.00 0635 0690 ADJ EST QUANTITY TO DATE 6.000 0640 9000*REMOVING CONC (ISLAND) SY 32.400 32.400 41.380 1,340.71 1 0645 9000*RELOCATE VIVDS ASSEMBLY EA 1.000 1.000 285.000 285.00 0650 9000*AUDIBLE PEDESTRIAN SIGNAL UNITS EA 6.000 6.000 1,599.970 9,599.82 0655 9000*REMOVE 24" FOUNDATION (2' BELOW GRADE) LF 2.000 2.000 240.000 480.00 0660 0416*DRILL SHAFT (SIGN MTS)(12 IN) LF 21.000 21.000 35.730 750.33 0665 0432*RIPRAP (CONC)(4 IN) CY 3.800 3.800 593.990 2,257.16 0670 0618*CONDT (RM) (1 1/2") LF 76.000 76.000 18.750 1,425.00 0675 0636*ALUMINUM SIGNS (TY G) SF 142.500 142.500 27.660 3,941.55 0680 0647*INSTALL LRSS (STRUCT STEEL) LB 951.220 951.220 3.220 3,062.93 0685 0647*REMOVE LRSA EA 3.000 3.000 510.340 1,531.02 0690 9000*PED POLE ASSEMBLY (INSTALL ONLY) EA 5.000 7.000 263.010 1,841.07 0690 9000 ADJ EST QUANTITY TO DATE 7.000 0695 9000*SOLAR PWRD RDSD FLSH BEAC (INSTALL ONLY EA 4.000 5.000 509.430 2,547.15 0695 9000 ADJ EST QUANTITY TO DATE 5.000 0700 9000*TRAFFIC CONTROL - POLICE OFFICERS (2 EA HR 8.000 0.000 47.700 .00 0700 9000 ADJ EST QUANTITY TO DATE 0.000 0 SUBTOTAL BID ITEMS $ 260,860.72 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 1000 775 VIVDS PROCESSOR SYSTEM EA 0.000 100 5,050.000 .00 1005 776 VIVDS CAMERA ASSEMBLY EA 0.000 100 860.000 .00 1010 777 VIVDS SETUP SYSTEM (COL EA 0.000 100 120.000 .00 1015 778 PED SIG SEC 12" LED 2IN EA 0.000 100 232.300 .00 1020 779 VEH SIG SEC 12" LED HOU EA 0.000 100 68.300 .00 1025 780 VEH SIG 12" LED GRN ARR EA 0.000 100 63.300 .00 1030 781 VEH SIG 12" LED GRN BAL EA 0.000 100 63.300 .00 1035 782 VEH SIG 12" LED YEL ARR EA 0.000 100 49.300 .00 1040 783 VEH SIG 12" LED YEL BAL EA 0.000 100 63.300 .00 1045 784 VEH SIG 12" LED RED ARR EA 0.000 100 48.300 .00 1050 785 VEH SIG 12" LED RED BAL EA 0.000 100 49.300 .00 1055 786 #6 BARE CONDUCTOR LF 0.000 100 0.430 .00 1060 787 TRAY CABLE, 3C/12 AWG LF 0.000 100 0.650 .00 1065 788 TY A TRF SIG CABLE 2C/1 LF 0.000 100 0.400 .00 1070 789 TY A TRF SIG CABLE 4C/1 LF 0.000 100 0.590 .00 1075 790 TY A TRF SIG CABLE 9C/1 LF 0.000 100 1.300 .00 1080 791 VIVDS COMM CABLE LF 0.000 100 0.700 .00 1085 792 TYPE A ALUM SIGN SF 0.000 100 16.630 .00 1090 793 TYPE G ALUM SIGN SF 0.000 100 13.310 .00 1095 794 1-1/2" RM CONDUIT & FIT LF 0.000 100 5.399 .00 1100 795 TY A TRAF SIG CABLE 3C/ LF 0.000 100 0.613 .00 1105 796 LRSS STRUCTURAL STEEL LB 0.000 100 1.620 .00 1 1110 797 LRSS STIFFENERS LB 0.000 100 1.190 .00 0 TOTAL AMOUNT WORK DONE INSTALL TRAF SIG, FLASHING $ 260,860.72 0 TOTAL AMOUNT WORK DONE CONTROL 6223-52-001 $ 260,860.72 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 6112201 MGR.NO. 013 PAGE 001 CONT 6223 SEC 52 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622352001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 230,572.10 REPORT DATE 07/18/2013 08.55.55 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO JUN 14,2013 EST NO 021 & FINAL 0*********************************************************************************************************************************** -LIMITS - VARIOUS 0 VARIOUS DATE WORK BEGAN OCT 3 , 2011 WORKING DAYS USED 607 PERCENT COMPLETE 100.00 PERCENT TIME USED 100.00 DATE COMPLETED JUN 14 2013 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6223-52-001 RMC - 622352001 22 US0277 VAL VERDE - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0104 REMOVING CONC (SIDEWALKS) SY 21.600 17.040 104.000 1,772.16 0104 ADJ EST QUANTITY TO DATE 17.040 0104 REMOVING CONC (CURB AND GUTTER) LF 40.000 26.000 13.500 351.00 0104 ADJ EST QUANTITY TO DATE 26.000 0416 DRILL SHAFT (TRF SIG POLE) (24 IN) LF 5.300 47.700 145.000 6,916.50 0416 ADJ EST QUANTITY TO DATE 47.700 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 146.400 24.000 170.000 4,080.00 0416 ADJ EST QUANTITY TO DATE 24.000 0500 MOBILIZATION LS 1.000 1.000 22,000.000 22,000.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 12.000 12.000 1,500.000 18,000.00 0529 CONC CURB & GUTTER (TY I) LF 50.000 13.000 20.350 264.55 0529 ADJ EST QUANTITY TO DATE 13.000 0529 CONC CURB (MONO) (TY II) LF 50.000 62.000 14.250 883.50 0529 ADJ EST QUANTITY TO DATE 62.000 0531 CONC SIDEWALKS (4") SY 15.000 4.110 67.000 275.37 0531 ADJ EST QUANTITY TO DATE 4.110 0618 CONDT (PVC) (SCHD 40) ( 2") LF 230.000 179.000 12.500 2,237.50 0618 ADJ EST QUANTITY TO DATE 179.000 0618 CONDT (PVC) (SCHD 80) (2") (BORE) LF 230.000 128.000 28.500 3,648.00 0618 ADJ EST QUANTITY TO DATE 128.000 10618 CONDT (PVC) (SCHD 80) (4") (BORE) LF 230.000 40.000 34.150 1,366.00 0618 ADJ EST QUANTITY TO DATE 40.000 0620 ELEC CONDR (NO. 6) BARE LF 472.000 310.000 1.500 465.00 0620 ADJ EST QUANTITY TO DATE 310.000 0620 ELEC CONDR (NO. 6) INSULATED LF 120.000 40.000 1.750 70.00 0620 ADJ EST QUANTITY TO DATE 40.000 0621 TRAY CABLE (3 CONDR) (12 AWG) LF 1,379.000 485.000 1.450 703.25 0621 ADJ EST QUANTITY TO DATE 485.000 0624 GROUND BOX TY C (162911) W/APRON EA 5.000 7.000 610.000 4,270.00 0624 ADJ EST QUANTITY TO DATE 7.000 0628 ELC SRV TY T 120/240 000 (NS)GS(L)SP(O) EA 5.000 2.000 2,225.000 4,450.00 0628 ADJ EST QUANTITY TO DATE 2.000 0628 REMOVE ELECTRICAL SERVICES EA 4.000 2.000 285.000 570.00 0628 ADJ EST QUANTITY TO DATE 2.000 0636 ALUMINUM SIGNS (TY A) SF 18.000 63.500 29.500 1,873.25 0636 ADJ EST QUANTITY TO DATE 63.500 0644 REMOVE SM RD SN SUP & AM EA 2.000 1.000 50.000 50.00 0644 ADJ EST QUANTITY TO DATE 1.000 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 800.000 80.000 1.550 124.00 0666 ADJ EST QUANTITY TO DATE 80.000 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 200.000 198.000 1.550 306.90 0666 ADJ EST QUANTITY TO DATE 198.000 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 440.000 564.000 2.750 1,551.00 0666 ADJ EST QUANTITY TO DATE 564.000 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 400.000 127.000 9.350 1,187.45 0666 ADJ EST QUANTITY TO DATE 127.000 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 5.000 9.000 145.000 1,305.00 0666 ADJ EST QUANTITY TO DATE 9.000 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 1.000 4.000 230.000 920.00 0666 ADJ EST QUANTITY TO DATE 4.000 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 4.000 8.000 230.000 1,840.00 0666 ADJ EST QUANTITY TO DATE 8.000 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 3,570.000 1,868.000 1.350 2,521.80 0666 ADJ EST QUANTITY TO DATE 1,868.000 0666 REFL PAV MRK TY I (Y) 24"(SLD)(100MIL) LF 50.000 58.000 12.200 707.60 0666 ADJ EST QUANTITY TO DATE 58.000 0672 REFL PAV MRKR TY I-C EA 138.000 11.000 4.150 45.65 0672 ADJ EST QUANTITY TO DATE 11.000 10672 REFL PAV MRKR TY II-A-A EA 311.000 32.000 4.150 132.80 0672 ADJ EST QUANTITY TO DATE 32.000 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 800.000 580.000 1.350 783.00 0677 ADJ EST QUANTITY TO DATE 580.000 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 440.000 48.000 1.950 93.60 0677 ADJ EST QUANTITY TO DATE 48.000 0677 ELIM EXT PAV MRK & MRKS (24") LF 400.000 32.000 4.350 139.20 0677 ADJ EST QUANTITY TO DATE 32.000 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 2.000 4.000 105.000 420.00 0677 ADJ EST QUANTITY TO DATE 4.000 0677 ELIM EXT PAV MRK & MRKS (WORD) EA 1.000 3.000 105.000 315.00 0677 ADJ EST QUANTITY TO DATE 3.000 0678 PAV SURF PREP FOR MRK ( 4") LF 2,450.000 1,766.000 .450 794.70 0678 ADJ EST QUANTITY TO DATE 1,766.000 0678 PAV SURF PREP FOR MRK ( 8") LF 440.000 432.000 .650 280.80 0678 ADJ EST QUANTITY TO DATE 432.000 0678 PAV SURF PREP FOR MRK (24") LF 400.000 149.000 2.750 409.75 0678 ADJ EST QUANTITY TO DATE 149.000 0678 PAV SURF PREP FOR MRK (ARROW) EA 6.000 9.000 55.000 495.00 0678 ADJ EST QUANTITY TO DATE 9.000 0678 PAV SURF PREP FOR MRK (WORD) EA 4.000 8.000 55.000 440.00 0678 ADJ EST QUANTITY TO DATE 8.000 0682 PED SIG SEC (12 IN) LED (2 INDICATIONS) EA 8.000 1.000 355.000 355.00 0682 ADJ EST QUANTITY TO DATE 1.000 0682 VEH SIG SEC (12 IN) LED (HOUSING ONLY) EA 72.000 17.000 100.500 1,708.50 0682 ADJ EST QUANTITY TO DATE 17.000 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 2.000 3.000 90.150 270.45 0682 ADJ EST QUANTITY TO DATE 3.000 0682 VEH SIG SEC (12 IN) LED (GRN) EA 12.000 3.000 90.150 270.45 0682 ADJ EST QUANTITY TO DATE 3.000 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 2.000 2.000 75.000 150.00 0682 VEH SIG SEC (12 IN) LED (YEL) EA 28.000 3.000 91.500 274.50 0682 ADJ EST QUANTITY TO DATE 3.000 0682 VEH SIG SEC (12 IN) LED (RED) EA 28.000 3.000 75.000 225.00 0682 ADJ EST QUANTITY TO DATE 3.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 770.000 680.000 1.000 680.00 0684 ADJ EST QUANTITY TO DATE 680.000 10684 TRF SIG CBL (TY A) (12 AWG) ( 3 CONDR) LF 968.000 484.000 1.300 629.20 0684 ADJ EST QUANTITY TO DATE 484.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF 770.000 680.000 1.450 986.00 0684 ADJ EST QUANTITY TO DATE 680.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 5 CONDR) LF 285.000 120.000 1.800 216.00 0684 ADJ EST QUANTITY TO DATE 120.000 0684 TRF SIG CBL (TY A) (12 AWG) ( 9 CONDR) LF 401.000 941.000 2.700 2,540.70 0684 ADJ EST QUANTITY TO DATE 941.000 0684 TRF SIG CBL (TY A) (16 AWG) ( 3 CONDR) LF 706.000 485.000 1.000 485.00 0684 ADJ EST QUANTITY TO DATE 485.000 0686 INS TRF SIG PL AM(S) 1 ARM (36') LUM EA 1.000 2.000 650.000 1,300.00 0686 INS TRF SIG PL AM(S) 1 ARM (48') EA 1.000 1.000 975.000 975.00 0687 PED POLE ASSEMBLY EA 3.000 1.000 750.000 750.00 0687 ADJ EST QUANTITY TO DATE 1.000 0690 REMOVAL OF GROUND BOXES EA 5.000 1.000 100.000 100.00 0690 ADJ EST QUANTITY TO DATE 1.000 0690 REMOVAL OF CABLES LF 2,000.000 4,171.000 1.000 4,171.00 0690 ADJ EST QUANTITY TO DATE 4,171.000 0690 REMOVAL OF SIGNAL HEAD ASSM EA 10.000 12.000 75.000 900.00 0690 ADJ EST QUANTITY TO DATE 12.000 0690 REMOVAL OF SIGNAL POLE ASSM EA 2.000 1.000 450.000 450.00 0690 ADJ EST QUANTITY TO DATE 1.000 6086 CONDUIT (PREPARE) LF 1,500.000 764.000 3.050 2,330.20 6086 ADJ EST QUANTITY TO DATE 764.000 6266 VIVDS PROCESSOR SYSTEM EA 1.000 5.000 6,400.000 32,000.00 6266 ADJ EST QUANTITY TO DATE 5.000 6266 VIVDS CAMERA ASSEMBLY EA 4.000 19.000 1,300.000 24,700.00 6266 ADJ EST QUANTITY TO DATE 19.000 6266 VIVDS SET-UP SYSTEM EA 1.000 5.000 900.000 4,500.00 6266 ADJ EST QUANTITY TO DATE 5.000 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 706.000 860.000 2.600 2,236.00 6266* ADJ EST QUANTITY TO DATE 860.000 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 00361* FULL-DEPTH REPAIR CRCP (11"-12") SY 12.000 12.000 244.010 2,928.12 0416* DRILL SHAFT (SIGN MTS)(12 IN) LF 21.000 21.000 35.730 750.33 0432* RIPRAP (CONC)(4 IN) CY 3.800 3.800 593.990 2,257.16 0531* CONC SIDEWALKS (6") SY 9.230 9.230 100.260 925.40 0531* CURB RAMPS (TY 3) EA 1.000 1.000 2,440.090 2,440.09 0618* CONDT (RM) (1 1/2") LF 76.000 76.000 18.750 1,425.00 10636* ALUMINUM SIGNS (TY G) SF 142.500 142.500 27.660 3,941.55 0647* INSTALL LRSS (STRUCT STEEL) LB 951.220 951.220 3.220 3,062.93 0647* REMOVE LRSA EA 3.000 3.000 510.340 1,531.02 0666* REFL PAV MRK TY I (W) 4" (DOT)(100MIL) LF 33.000 33.000 2.550 84.15 0666* REFL PAV MRK TY I (Y) 8" (SLD)(100MIL) LF 42.000 42.000 2.760 115.92 0677* ELIM EXT PAV MRK & MRKS (36")(YLD TRI) EA 5.000 5.000 10.610 53.05 0682* VEH SIG SEC (12 IN) LED (RED ARW) EA 3.000 3.000 80.860 242.58 0685* RELOCATE RDSD FLASH BEACON ASSEMBLY EA 1.000 1.000 1,490.000 1,490.00 0690* REMOVAL OF PEDESTRIAN PUSH BUTTONS EA 8.000 6.000 75.000 450.00 0690* ADJ EST QUANTITY TO DATE 6.000 0690* REMOVE VID IMAGE VEH DET SYS (VIVDS) EA 5.000 5.000 331.000 1,655.00 9000* INSTALL DELINEATION SYSTEM LF 136.000 500.000 72.090 36,045.00 9000* ADJ EST QUANTITY TO DATE 500.000 9000* MAT. PRICE INCREASE ONLY FOR DWR CAMERA EA 19.000 19.000 289.160 5,494.04 9000* INSTALL SPEED ALTER 18 RADAR SIGN (INST EA 3.000 5.000 45.110 225.55 9000* ADJ EST QUANTITY TO DATE 5.000 9000* RDSD FLASH BEACON ASSM (INSTALL ONLY) EA 3.000 5.000 1,477.550 7,387.75 9000* ADJ EST QUANTITY TO DATE 5.000 9000* REMOVING CONC (ISLAND) SY 32.400 32.400 41.380 1,340.71 9000* RELOCATE VIVDS ASSEMBLY EA 1.000 1.000 285.000 285.00 9000* AUDIBLE PEDESTRIAN SIGNAL UNITS EA 6.000 6.000 1,599.970 9,599.82 9000* REMOVE 24" FOUNDATION (2' BELOW GRADE) LF 2.000 2.000 240.000 480.00 9000* PED POLE ASSEMBLY (INSTALL ONLY) EA 5.000 7.000 263.010 1,841.07 9000* ADJ EST QUANTITY TO DATE 7.000 9000* SOLAR PWRD RDSD FLSH BEAC (INSTALL ONLY EA 4.000 5.000 509.430 2,547.15 9000* ADJ EST QUANTITY TO DATE 5.000 0 SUBTOTAL BID ITEMS $ 260,860.72 0 CONTRACT TOTAL ALL ITEMS $ 260,860.72 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 6112201 MGR.NO. 013 PAGE 001 CONT 6223 SEC 52 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622352001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 230,572.10 REPORT DATE 07/18/2013 08.55.55 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO JUN 14,2013 EST NO 021 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 233 RMC - 622352001 6223-52-001 260,860.72 .00 260,860.72 .00 .00 260,860.72 258,660.72 2,200.00 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 260,860.72 .00 260,860.72 .00 .00 260,860.72 258,660.72 2,200.00 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 6112201 MGR.NO. 013 PAGE 001 CONT 6223 SEC 52 JOB 001 RES ENGR MARTINEZ, NELDA PROJ RMC - 622352001 HWY US0277 1817 BOB BULLOCK LP LARED CNTY VAL VERDE DIST 22 CONTRACT PRICE $ 230,572.10 REPORT DATE 07/18/2013 08.55.59 CONTRACTOR STAR OPERATIONS, INC. 8767 EST PERIOD OCT 03,2011 TO JUN 14,2013 EST NO 021 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6223-52-001 RMC - 622352001 22 US0277 VAL VERDE -LIMITS - VARIOUS VARIOUS LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 100 0500 MOBILIZATION LS 1.000 0.100 22,000.000 2,200.00 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 2,200.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 260,860.72