1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 6124037 MGR.NO. 012 PAGE 001 CONT 6243 SEC 01 JOB 001 RES ENGR GILLESPIE, HOWARD PROJ RMC - 624301001 HWY SH0361 619 W COTTER PORT ARANSAS CNTY NUECES DIST 16 CONTRACT PRICE $ 2,624,880.00 REPORT DATE 06/05/2013 16.02.23 CONTRACTOR J & S CONTRACTORS, INC. 6231 EST PERIOD MAY 01,2013 TO MAY 31,2013 EST NO 009 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN SEP 13, 2012 TIME COMPUTED FROM SEP 13, 2012 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 126 230 90 140 BROUGHT FORWARD ADDL DAYS GRANTED = 0 MAY 13 1 1 TOTAL DAYS ALLOWED = 126 2 1 TEST PERIOD BEGINS DATE WORK COMPLETED 3 1 DAYS CHARGED TO DATE = 111 4 1 TEST PERIOD BEGINS ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 785 6 1 7 1 LIQUIDATED DAMAGES 8 1 TEST PERIOD BEGINS 0 DAYS AT $ 785 PER DAY 9 1 TOTAL = $ .00 10 1 11 1 CERTIFIED AS CORRECT AND 12 1 ONE COPY HAS BEEN GIVEN 13 1 TEST PERIOD BEGINS TO THE CONTRACTOR 14 1 15 1 RAIN 16 1 TEST PERIOD BEGINS ---------------------------- 17 1 TEST PERIOD BEGINS AREA/PROJECT ENGINEER 18 1 19 1 20 1 TEST PERIOD BEGINS 21 1 22 1 23 1 24 1 25 1 26 1 TOO WINDY AND DUSTY 27 1 TOO WINDY AND DUSTY 28 1 29 1 30 1 31 1 ----- ----- ----- 261 111 150 0 SATURDAY 0 SUNDAY 0 HOLIDAY 7 TEST PERIOD BEGINS 1 RAIN 2 TOO WINDY AND DUSTY 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 6124037 MGR.NO. 012 PAGE 001 CONT 6243 SEC 01 JOB 001 RES ENGR GILLESPIE, HOWARD PROJ RMC - 624301001 HWY SH0361 619 W COTTER PORT ARANSAS CNTY NUECES DIST 16 CONTRACT PRICE $ 2,624,880.00 REPORT DATE 06/05/2013 16.02.35 CONTRACTOR J & S CONTRACTORS, INC. 6231 EST PERIOD MAY 01,2013 TO MAY 31,2013 EST NO 009 DIST. 16 COUNTY NUECES CONTROL 6243-01-001 PROJECT RMC - 624301001 HIGHWAY SH0361 0LIMITS- AT PORT ARANSAS AT PORT ARANSAS 0TYPE OF WORK- DRY DOCKING 20-CAR FERRY BOATS 0 0050 INITIAL ITEMS OF WORK NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0055 7628 DRY DOCKING EA 3.000 3.000 58,000.000 174,000.00 0060 7628 UTILITY HOOK -UP EA 3.000 3.000 1,000.000 3,000.00 0065 7628 TESTING FREE CERTIFICATE EA 3.000 3.000 1,800.000 5,400.00 0070 7628 OPEN RUDDER/STEERING COMPARTMENT EA 12.000 12.000 250.000 3,000.00 0075 7628 OPEN MANHOLE / VOID TANKS EA 12.000 12.000 250.000 3,000.00 0080 7628 OPEN MANHOLE / BALLAST TANKS EA 12.000 12.000 250.000 3,000.00 0085 7628 AIR RECEIVER INSPECTION EA 4.000 6.000 500.000 3,000.00 0090 7628 INSPECT AND TEST VALVES EA 3.000 1.000 3,000.000 3,000.00 0095 7628 TEST PIPING / TRANS FUEL OIL EA 3.000 0.000 2,000.000 .00 0100 7628 REPLACE ELECTRIC MOTOR EA 1.000 3.000 2,500.000 7,500.00 0105 7628 MECH FUEL & WASTE OIL PUMPS EA 1.000 0.000 3,000.000 .00 0110 7628 TEST PIPING / TRANS WASTE OIL EA 3.000 0.000 2,000.000 .00 0115 7628 INSP / TEST ELEC PUMPS, CONTR, ETC. EA 3.000 3.000 4,000.000 12,000.00 0120 7628 REPL ELEC STARTER CONTROL BOX EA 3.000 0.000 3,500.000 .00 0125 7628 GANT CHART EA 3.000 3.000 500.000 1,500.00 0130 7628 REMOVE / REINSTALL DOCKING PLUGS EA 2.000 1.000 2,000.000 2,000.00 0135 7628 REMV SUCTION STRAINERS EA 3.000 3.000 3,500.000 10,500.00 0140 7628 OPEN ENGINE ROOM HATCH EA 3.000 3.000 3,600.000 10,800.00 0 SUBTOTAL BID ITEMS $ 241,700.00 0 TOTAL AMOUNT WORK DONE INITIAL ITEMS OF WORK $ 241,700.00 0 0190 CLEANING ITEMS NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT 1 NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0195 7628 CLEAN ENGINE ROOM BILGE EA 3.000 3.000 7,500.000 22,500.00 0200 7628 CLEAN INTERIOR COMPARTMENT EA 3.000 3.000 1,900.000 5,700.00 0205 7628 CLEAN ENGINE ROOM EA 3.000 3.000 5,000.000 15,000.00 0210 7628 CLEAN SHAFT ALLEYWAYS EA 3.000 3.000 4,200.000 12,600.00 0 SUBTOTAL BID ITEMS $ 55,800.00 0 TOTAL AMOUNT WORK DONE CLEANING ITEMS $ 55,800.00 0 0260 PROPULSION ITEMS NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0265 7628 UPPER / LOWER RUDDER SHAFT BLADE EA 3.000 6.000 13,000.000 78,000.00 0270 7628 UPPER RUDDER ASSEMBLY & RUDDER EA 3.000 0.000 4,800.000 .00 0275 7628 RUDDER FLANGE BOLTS EA 3.000 0.000 275.000 .00 0280 7628 UPPER RUDDER SHAFT EA 6.000 0.000 15,400.000 .00 0285 7628 RUDDER BEARING CLEARANCE EA 6.000 6.000 200.000 1,200.00 0290 7628 REMOVE / REINSTALL PROPELLER EA 6.000 6.000 1,800.000 10,800.00 0295 7628 REMOVE / REINSTALL TAIL SHAFT EA 2.000 6.000 8,800.000 52,800.00 0300 7628 TAIL / INTER SHAFT FLANGE COUPLING EA 3.000 0.000 3,200.000 .00 0305 7628 TAIL SHAFT WEAR DOWN EA 3.000 6.000 1,800.000 10,800.00 0310 7628 FIT TAIL SHAFT EA 1.000 0.000 1,960.000 .00 0315 7628 CUTLESS BEARING -OUTBOARD EA 1.000 6.000 4,600.000 27,600.00 0320 7628 CUTLESS BEARING -INBOARD EA 1.000 6.000 4,600.000 27,600.00 0325 7628 REMOVE & RENEW PACKING RINGS EA 3.000 6.000 450.000 2,700.00 0330 7628 TEST / VERIFY REALIGN TAILSHAFT EA 2.000 4.000 450.000 1,800.00 0335 7628 TEST / VERIFY REALGN INT SHFT FLNG EA 3.000 4.000 450.000 1,800.00 0340 7628 REALIGN INT SHAFT TO TAIL SHAFT EA 2.000 2.000 4,600.000 9,200.00 0345 7628 REALIGN MARINE GEAR / MAIN ENGINE EA 3.000 4.000 5,800.000 23,200.00 0350 7628 REMOVE & REINSTALL INT SHAFT EA 3.000 0.000 5,200.000 .00 0355 7628 READING OF WEAR ON TWO JOURNALS EA 6.000 6.000 350.000 2,100.00 0360 7628 REFURBISH COOPER BEARINGS EA 3.000 4.000 870.000 3,480.00 0365 7628 REPLACE COOPER BEARINGS EA 6.000 8.000 6,000.000 48,000.00 0370 7628 DYE TEST PROP / CHCK PROP 1 PITCH EA 3.000 6.000 520.000 3,120.00 0375 7628 BALANCE PROP EA 3.000 6.000 700.000 4,200.00 0380 7628 RE -PITCH PROP EA 3.000 5.000 700.000 3,500.00 0385 7628 REPAIR PROP / WELDING OF CRACKS EA 6.000 3.000 980.000 2,940.00 0390 7628 SHAFT FLANGE COUPLING EA 1.000 6.000 460.000 2,760.00 0 SUBTOTAL BID ITEMS $ 317,600.00 0 TOTAL AMOUNT WORK DONE PROPULSION ITEMS $ 317,600.00 0 0440 REPAIR ITEMS NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0445 7628 REPAIR / REPLACE SEA VALVES EA 6.000 0.000 1,200.000 .00 0450 7628 INS / REP / REPL DISCHRG / CHECK VLVS EA 2.000 2.000 2,400.000 4,800.00 0455 7628 REM / INST SEACHEST STRAINER EA 3.000 2.000 600.000 1,200.00 0460 7628 REM / TEST / REP / INS SKEG DOCK PLGS EA 2.000 3.000 800.000 2,400.00 0465 7628 FILL & DRAIN SKEG EA 1.000 0.000 8,000.000 .00 0470 7628 REMOVE & REINSTALL ANODES EA 150.000 108.000 140.000 15,120.00 0475 7628 RENEW GATE AREA STEEL SF 10.000 0.000 800.000 .00 0480 7628 REM / INST BARRICADE HYDR RAM EA 3.000 1.000 4,200.000 4,200.00 0485 7628 TANK VENT PIPING EA 1.000 2.000 1,800.000 3,600.00 0490 7628 RENEW FREEING PORT UPRIGHT SUP EA 1.000 0.000 2,000.000 .00 0495 7628 REPLACE FORMICA EA 1.000 2.000 9,200.000 18,400.00 0500 7628 REMOVE / REINSTALL STEERING RAMS EA 6.000 6.000 850.000 5,100.00 0505 7628 REPL SEACHEST STRNRS / HOUSING EA 1.000 0.000 4,000.000 .00 0510 7628 OPEN & CLEAN CHECK VALVES EA 15.000 18.000 300.000 5,400.00 0515 7628 APPLY ASPH SLR / CAR LANE STRIPES EA 6.000 2.000 2,200.000 4,400.00 0520 7628 REM / REPL EXHAUST INSULATION LF 12.000 150.000 105.000 15,750.00 0525 7628 RENEW EXHAUST SYSTEM EA 1.000 0.000 60,000.000 .00 0530 7628 REM / REPL SHFT ALLY DOORS / FRAME EA 1.000 0.000 10,250.000 .00 0535 7628 HYDRO BLST FUEL TANKS & GSKTS EA 3.000 3.000 3,450.000 10,350.00 0540 7628 INSTALL STAINLESS STEEL STUDS EA 10.000 2.000 120.000 240.00 0545 7628 REM / REPL 5 / 8 IN. HEAD LOG PLATE LF 2.000 0.000 5,000.000 .00 1 0550 7628 REM / REPL PLATE BULW / SUPRSTRUCT SF 10.000 54.000 450.000 24,300.00 0555 7628 REM / REPL I -BEAM UP SUP ANGL BRCS EA 2.000 3.000 500.000 1,500.00 0560 7628 REM / REP I -BEAM UP RIGHTS EA 2.000 3.000 8,000.000 24,000.00 0565 7628 REPLACE ADHESIVE LETTERING EA 6.000 2.000 4,000.000 8,000.00 0570 7628 INST FLOURESCENT FIXTURES EA 4.000 0.000 1,600.000 .00 0575 7628 REM / REPL SKEG & HULL PLATE SF 25.000 36.000 775.000 27,900.00 0580 7628 REP / REPL FUEL FILL (MN DCK) VLVE EA 2.000 0.000 2,000.000 .00 0585 7628 REM/REPL TIRE RUB RAIL LF 10.000 0.000 150.000 .00 0590 7628 REM/REPL ENTR LENGTH HD-LOG PLATE LF 25.000 0.000 1,000.000 .00 0595 7628 FABR/INST TWO NEW BARRICADE GATES EA 2.000 0.000 29,000.000 .00 0600 7628 RUB RAIL REPLACEMENT & PLUGS EA 100.000 174.000 420.000 73,080.00 0605 7628 REPL DOCKING COLLARS & PLUGS EA 1.000 1.000 850.000 850.00 0610 7628 REM / INST DOOR RLLR GDES & HNGRS EA 1.000 0.000 8,800.000 .00 0615 7628 RENEW DMGD / WSTD FREEING PRT GTE EA 1.000 0.000 3,500.000 .00 0620 7628 REMOVE/REINSTALL MARINE GEAR EA 1.000 4.000 3,800.000 15,200.00 0625 7628 REMOVE / REINSTALL MARINE ENGINE EA 1.000 3.000 7,500.000 22,500.00 0 SUBTOTAL BID ITEMS $ 288,290.00 0 TOTAL AMOUNT WORK DONE REPAIR ITEMS $ 288,290.00 0 0675 PAINTING ITEMS NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0680 7628 PREP / PAINT HULL WTR LINE DOWN (A) EA 1.000 0.000 13,800.000 .00 0685 7628 PREP / PAINT HULL WTR LINE DOWN (B) EA 1.000 2.000 22,400.000 44,800.00 0690 7628 PREP / PAINT HULL WTR LINE DOWN (C) EA 1.000 1.000 31,600.000 31,600.00 0695 7628 PREP / PAINT HULL WTR LINE UP (A) EA 1.000 2.000 20,000.000 40,000.00 0700 7628 PREP / PAINT HULL WTR LINE UP (B) EA 1.000 1.000 24,700.000 24,700.00 0705 7628 PREP / PAINT BULWARKS (A) EA 2.000 3.000 17,200.000 51,600.00 0710 7628 PREP / PAINT BULWARKS (B) COMP (A) EA 1.000 0.000 22,400.000 .00 0715 7628 PREP / PAINT RDDR / STEER COMP (A) EA 2.000 0.000 17,200.000 .00 1 0720 7628 PREP / PAINT RDDR / STEER COMP (B) EA 4.000 6.000 7,000.000 42,000.00 0725 7628 PREP / PAINT VOID TANKS (A) EA 1.000 2.000 12,600.000 25,200.00 0730 7628 PREP / PAINT VOID TANKS (B) EA 10.000 10.000 4,800.000 48,000.00 0735 7628 PREP / PAINT BALLAST TANK (A) EA 1.000 2.000 12,600.000 25,200.00 0740 7628 PREP / PAINT BALLAST TANK (B) EA 11.000 10.000 4,800.000 48,000.00 0745 7628 BLAST / PAINT BARRICADE GATES EA 7.000 6.000 4,600.000 27,600.00 0750 7628 REFURB AIR IN / EXHST VNT DUCTNG (A) EA 1.000 0.000 7,500.000 .00 0755 7628 REFURB AIR IN / EXHST VNT DUCTNG (B) EA 2.000 2.000 4,800.000 9,600.00 0760 7628 PREP / PAINT EXT SUPERSTR (A) EA 2.000 3.000 26,500.000 79,500.00 0765 7628 PREP / PAINT EXT SUPERSTR (B) EA 1.000 0.000 36,800.000 .00 0770 7628 PREP / PAINT SHFT ALLEYWYS ABOVE (A) EA 1.000 0.000 9,200.000 .00 0775 7628 PREP / PAINT SHAFT ALLEWYS ABOVE (B) EA 1.000 0.000 13,000.000 .00 0780 7628 PREP / PAINT SHAFT ALLEWYS ABOVE (C) EA 2.000 0.000 5,500.000 .00 0785 7628 PREP / PAINT SHAFT ALLEWYS ABOVE (D) EA 2.000 4.000 4,000.000 16,000.00 0790 7628 PREP / PAINT SHAFT ALLEWYS BELOW (A) EA 1.000 0.000 9,800.000 .00 0795 7628 PREP / PAINT SHAFT ALLEWYS BELOW (B) EA 1.000 0.000 12,700.000 .00 0800 7628 PREP / PAINT SHFT ALLEYWYS BELOW (C) EA 2.000 4.000 5,800.000 23,200.00 0805 7628 PREP / PAINT SHAFT ALLEWYS BELOW (D) EA 2.000 0.000 4,600.000 .00 0810 7628 PREP / PAINT ENG ROOM ABOVE (C) EA 1.000 0.000 19,000.000 .00 0815 7628 PREP / PAINT ENGINE ROOM ABOVE (D) EA 2.000 2.000 7,500.000 15,000.00 0820 7628 PREP / PAINT ENG ROOM BELOW (C) EA 1.000 2.000 14,400.000 28,800.00 0825 7628 PREP / PAINT ENGINE ROOM BELOW (D) EA 2.000 0.000 6,700.000 .00 0830 7628 PREP / PAINT INT WASTE OIL TANK (C) EA 1.000 0.000 4,300.000 .00 0835 7628 PREP / PAINT INT WASTE OIL TANK (D) EA 2.000 0.000 1,900.000 .00 0840 7628 PREP / PAINT INT SUPERS COMPART (A) EA 1.000 0.000 14,400.000 .00 0845 7628 PREP / PAINT INT SUPERS COMPART (B) EA 1.000 0.000 7,500.000 .00 0850 7628 PREP / PAINT INT SUPERS 1 COMPART (C) EA 1.000 2.000 4,000.000 8,000.00 0855 7628 CLEAN BRASS ITEMS EA 3.000 3.000 2,300.000 6,900.00 0 SUBTOTAL BID ITEMS $ 595,700.00 0 TOTAL AMOUNT WORK DONE PAINTING ITEMS $ 595,700.00 0 0905 MISCELLANEOUS ITEMS NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0910 7628 WELDING / FITTING HR 10.000 1,051.000 90.000 94,590.00 0915 7628 MACHINE SHOP WORK HR 10.000 182.000 100.000 18,200.00 0920 7628 PIPE FITTERS HR 10.000 28.000 80.000 2,240.00 0925 7628 ELECTRICIANS HR 10.000 219.000 95.000 20,805.00 0930 7628 OVERHEAD CRANE HR 10.000 18.000 100.000 1,800.00 0935 7628 WELDINGNG HR 10.000 146.000 90.000 13,140.00 0940 7628 MECHANICS HR 10.000 584.000 90.000 52,560.00 0945 7628 MARINE REPAIR MOBILIZATION HR 3.000 1.000 2,500.000 2,500.00 0950 7628 DEHUMIDIFYING EQUIPMENT HR 10.000 4.000 350.000 1,400.00 0955 7628 INSTALL DIGITAL TACH EA 3.000 3.000 14,000.000 42,000.00 0960 7628 BLAST MISC. ITEMS HR 10.000 2.000 350.000 700.00 0965 7628 PAINTING FOR MISC. ITEMS HR 10.000 7.000 300.000 2,100.00 0970 7628 TEST ALL , PIPING EA 3.000 2.000 4,000.000 8,000.00 0975 7628 DIVER FOR INSPECTION / CLEANING HR 50.000 0.000 500.000 .00 0980 7628 TEST FIRE PIPING EA 3.000 2.000 3,500.000 7,000.00 0985 7628 RMOVE / REINSTALL NEW SPOT LIGHT EA 3.000 2.000 18,000.000 36,000.00 0990 7628 INSTALL DASH LIGHTS EA 3.000 2.000 5,000.000 10,000.00 0995 7628 RMOVE / REINSTALLL NEW WIPPER EA 3.000 2.000 15,000.000 30,000.00 1000 7628 SHAFT FLANGE COUPLING EA 1.000 0.000 500.000 .00 1005 7628 REM/REPL FLOORING INSTALL CHAIR EA 3.000 2.000 17,800.000 35,600.00 1010 7628 REM/ REINSTALL GENORATIOR ENGINE EA 1.000 0.000 4,100.000 .00 1015 7628 REM/ REINSTALL NEW GENERATOR EA 1.000 0.000 4,100.000 .00 0 SUBTOTAL BID ITEMS $ 378,635.00 0 TOTAL AMOUNT WORK DONE MISCELLANEOUS ITEMS $ 378,635.00 0 1065 VALVES AND FLANGES NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) 1 1070 7628 REM/REPL 1/4 GATE VALVE EA 5.000 0.000 300.000 .00 1075 7628 REM/REPL 1/2 GATE VALVE EA 5.000 0.000 320.000 .00 1080 7628 REM/REPL 3/4 GATE VALVE EA 5.000 0.000 330.000 .00 1085 7628 REM/REPL 1 GATE VALVE EA 5.000 0.000 345.000 .00 1090 7628 REM/REPL 1 1/4 GATE VALVE EA 5.000 0.000 500.000 .00 1095 7628 REM/REPL 1 1/2 GATE VALVE EA 5.000 0.000 550.000 .00 1100 7628 REM/REPL 2 GATE VALVE EA 5.000 0.000 600.000 .00 1105 7628 REM/REPL 3 GATE VALVE EA 5.000 0.000 800.000 .00 1110 7628 REM/REPL 2 BUTTERFLY VALVE EA 5.000 1.000 500.000 500.00 1115 7628 REM/REPL 3 BUTTERFLY VALVE EA 5.000 0.000 600.000 .00 1120 7628 REM/REPL 2 90 DEGREE CONE VALVES EA 5.000 0.000 950.000 .00 1125 7628 REM/REPL 3 90 DEGREE CONE VALVES EA 5.000 0.000 1,350.000 .00 1130 7628 INSTALL NEW 1 INCH FLANGES EA 5.000 0.000 600.000 .00 1135 7628 INSTALL NEW 1 1/2 INCH FLANGES EA 5.000 0.000 650.000 .00 1140 7628 INSTALL NEW 2 INCH FLANGES EA 5.000 0.000 740.000 .00 1145 7628 INSTALL NEW 2 1/2 INCH FLANGES EA 5.000 1.000 750.000 750.00 1150 7628 INSTALL NEW 3 INCH FLANGES EA 5.000 7.000 800.000 5,600.00 1155 7628 INSTALL NEW 4 INCH FLANGES EA 2.000 0.000 900.000 .00 1160 7628 REM/REPL 2 = CHECK VALVES EA 5.000 0.000 740.000 .00 1165 7628 REM/REPL 3 CHECK VALVE EA 5.000 0.000 800.000 .00 1170 7628 REM/REPL 1/4 CHECK VALVE EA 5.000 0.000 350.000 .00 1175 7628 REM/REPL 1/2 CHECK VALVE EA 5.000 0.000 375.000 .00 1180 7628 REM/REPL 3/4 CHECK VALVE EA 5.000 0.000 400.000 .00 1185 7628 REM/REPL 1 CHECK VALVE EA 5.000 0.000 525.000 .00 1190 7628 REM/REPL1 1/4 CHECK VALVE EA 5.000 0.000 550.000 .00 1195 7628 REM/REPL 1 1/2 CHECK VALVE EA 5.000 0.000 570.000 .00 1200 7628 REM/REPL 2 CHECK VALVE EA 5.000 0.000 780.000 .00 0 SUBTOTAL BID ITEMS $ 6,850.00 0 TOTAL AMOUNT WORK DONE VALVES AND FLANGES $ 6,850.00 0 1250 STAINLESS STEEL VALVES AND FLANGES NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 1255 7628 REM/REPL 316SS FUEL FILL(MN DCK)VALVE EA 1.000 0.000 1,800.000 .00 1260 7628 REM/REPL 2 = 316 SS CHECK VALVES EA 5.000 31.000 2,600.000 80,600.00 1265 7628 REM/REPL 3 316 SS CHECK VALVE EA 5.000 1.000 2,700.000 2,700.00 1270 7628 REM/REPL 1/4 316 SS GATE VALVE EA 5.000 0.000 750.000 .00 1 1275 7628 REM/REPL 1/2 316 SS GATE VALVE EA 5.000 0.000 775.000 .00 1280 7628 REM/REPL 3/4 316 SS GATE VALVE EA 5.000 0.000 850.000 .00 1285 7628 REM/REPL 1 316 SS GATE VALVE EA 5.000 7.000 1,170.000 8,190.00 1290 7628 REM/REPL 1 1/4 316 SS GATE VALVE EA 5.000 0.000 1,500.000 .00 1295 7628 REM/REPL 1 1/2 316 SS GATE VALVE EA 5.000 2.000 1,550.000 3,100.00 1300 7628 REM/REPL 2 316 SS GATE VALVE EA 5.000 39.000 1,650.000 64,350.00 1305 7628 REM/REPL E 3 316 SS GATE VALVE EA 5.000 3.000 1,800.000 5,400.00 1310 7628 REM/REPL 2 316 SS BUTTERFLY VALVE EA 5.000 0.000 825.000 .00 1315 7628 REM/REPL 3 316 SS BUTTERFLY VALVE EA 5.000 2.000 1,050.000 2,100.00 1320 7628 REM/REPL 2 316 SS 90 DEGREE CONE VALVE EA 5.000 0.000 1,560.000 .00 1325 7628 REM/REPL 3 316 SS 90 DEGREE CONE VALVE EA 5.000 0.000 1,850.000 .00 1330 7628 INSTALL NEW 1 316 SS INCH FLANGES EA 5.000 0.000 720.000 .00 1335 7628 INSTALL NEW 1 1/2 316 SS INCH FLANGES EA 5.000 11.000 750.000 8,250.00 1340 7628 INSTALL NEW 2 316 SS INCH FLANGES EA 5.000 62.000 800.000 49,600.00 1345 7628 INSTALL NEW 2 1/2 316 SS INCH FLANGES EA 5.000 0.000 875.000 .00 1350 7628 INSTALL NEW 3 316 SS INCH FLANGES EA 5.000 2.000 1,050.000 2,100.00 1355 7628 INSTALL NEW 3 1/2 316 SS INCH FLANGES EA 5.000 0.000 1,120.000 .00 1360 7628 INSTALL NEW 4 316 SS INCH FLANGES EA 5.000 0.000 1,200.000 .00 0 SUBTOTAL BID ITEMS $ 226,390.00 0 TOTAL AMOUNT WORK DONE STAINLESS STEEL VALVES AND FLANGES $ 226,390.00 0 1410 BLACK IRON PIPING NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 1415 7628 INSTALL ORREM/REPL 4 INCH PIPING LF 5.000 4.000 1,000.000 4,000.00 1420 7628 INSTALL OR REM/REPL 3 INCH 1 PIPING LF 10.000 53.000 980.000 51,940.00 1425 7628 INSTALL ORREM/REPL 2 1/2 INCH PIPING LF 10.000 9.000 970.000 8,730.00 1430 7628 INSTALL OR REM/REPL 2 INCH PIPING LF 10.000 72.000 770.000 55,440.00 1435 7628 INSTALL OR REM/REPL 1 1/2 INCH PIPING LF 10.000 0.000 765.000 .00 1440 7628 INSTALL OR REM/REPL 1 INCH PIPING LF 5.000 10.000 760.000 7,600.00 1445 7628 INSTALL OR REM/REPL 3/4 INCH PIPING LF 25.000 0.000 385.000 .00 1450 7628 INSTALL OR REM/REPL 1/2 INCH PIPING LF 25.000 0.000 380.000 .00 0 SUBTOTAL BID ITEMS $ 127,710.00 0 TOTAL AMOUNT WORK DONE BLACK IRON PIPING $ 127,710.00 0 1500 STAINLESS STEEL NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 1505 7628 INSTALL OR REM/REPL 3 INCH PIPING LF 10.000 0.000 1,315.000 .00 1510 7628 INSTALL OR REM/REPL 2 1/2 INCH PIPING LF 10.000 2.000 1,300.000 2,600.00 1515 7628 INSTALL OR REM/REPL 2 INCH PIPING LF 10.000 70.000 1,070.000 74,900.00 1520 7628 INSTALL OR REM/REPL 1 1/2 INCH PIPING LF 5.000 20.000 1,035.000 20,700.00 1525 7628 INSTALL OR REM/REPL 1 INCH PIPING LF 5.000 0.000 630.000 .00 1530 7628 INSTALL OR REM/REPL 3/4 INCH PIPING LF 25.000 28.000 420.000 11,760.00 1535 7628 INSTALL OR REM/REPL 1/2 INCH PIPING LF 25.000 0.000 415.000 .00 1540 7628 REM/REPL 1/4" COPPER TUBING LF 10.000 8.000 40.000 320.00 1545 7628 REM/REPL 1/2" COPPER TUBING LF 10.000 0.000 50.000 .00 1550 7628 REM/REPL 1/4" STAINLESS STEEL TUBING LF 10.000 0.000 120.000 .00 1555 7628 REM/REPL 1/2" STAINLESS STEEL TUBING LF 10.000 0.000 240.000 .00 0 SUBTOTAL BID ITEMS $ 110,280.00 0 TOTAL AMOUNT WORK DONE STAINLESS STEEL $ 110,280.00 0 1605 STEEL ANGLE IRON NET LENGTH 0.001 MILES 1 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 1610 7628 REM/REPL ANGLE IRON 1"X 1" X 1/4" THICK LF 10.000 0.000 160.000 .00 1615 7628 REM/REPL ANGLE IRON2"X2" X 1/4" THICK LF 10.000 37.000 240.000 8,880.00 1620 7628 REM/REPL ANGLE IRON 4"X 4" X 1/4"THICK LF 10.000 0.000 490.000 .00 1625 7628 REM/REPL ANGLE IRON 2X 2" X 3/8"THICK LF 10.000 0.000 370.000 .00 1630 7628 REM/REPL ANGLE IRON 3"X 3" X 3/8"THICK LF 10.000 0.000 490.000 .00 1635 7628 REM/REPL ANGLE IRON 4" X 4" X 3/8"THICK LF 10.000 8.000 495.000 3,960.00 1640 7628 REM/REPL ANGLE IRON 6"X 6" X 3/8"THICK LF 10.000 0.000 640.000 .00 1645 7628 REM/REPL ANGLE IRON 3"X 3" X 1/2"THICK LF 10.000 0.000 495.000 .00 0 SUBTOTAL BID ITEMS $ 12,840.00 0 TOTAL AMOUNT WORK DONE STEEL ANGLE IRON $ 12,840.00 0 1695 316 STAINLESS STEEL ANGLE IRON NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 1700 7628 REM/REPL ANGLE IRON 1"X 1" X 1/4"THICK LF 10.000 0.000 370.000 .00 1705 7628 REM/REPL ANGLE IRON 2"X2" X 1/4"THICK LF 10.000 20.000 470.000 9,400.00 1710 7628 REM/REPL ANGLE IRON 3"X 3" X 1/4"THICK LF 10.000 0.000 475.000 .00 1715 7628 REM/REPL ANGLE IRON 3"X 3" X 3/8"THICK LF 10.000 0.000 485.000 .00 0 SUBTOTAL BID ITEMS $ 9,400.00 0 TOTAL AMOUNT WORK DONE 316 STAINLESS STEEL ANGLE IRON $ 9,400.00 0 1765 STEEL FLAT BAR NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) 1 1770 7628 REM/REPL FLAT BAR 1"X 1/4" THICK LF 10.000 26.000 165.000 4,290.00 1775 7628 REM/REPL FLAT BAR 2"X 1/4" THICK LF 10.000 56.000 240.000 13,440.00 1780 7628 REM/REPL FLAT BAR 3"X 1/4" THICK LF 10.000 80.000 430.000 34,400.00 1785 7628 REM/REPL FLAT BAR 4"X1/4" THICK LF 10.000 0.000 450.000 .00 1790 7628 REM/REPL FLAT BAR 6"X 1/4" THICK LF 10.000 17.000 490.000 8,330.00 1795 7628 REM/REPL FLAT BAR 2"X 3/8" THICK LF 10.000 0.000 470.000 .00 1800 7628 REM/REPL FLAT BAR 3"X 3/8" THICK LF 10.000 0.000 475.000 .00 1805 7628 REM/REPL FLAT BAR 4"X 3/8" THICK LF 10.000 0.000 480.000 .00 1810 7628 REM/REPL FLAT BAR 6"X 3/8" THICK LF 10.000 0.000 620.000 .00 1815 7628 REM/REPL FLAT BAR 2"X 1/2" THICK LF 10.000 0.000 400.000 .00 1820 7628 REM/REPL FLAT BAR 3"X 1/2" THICK LF 10.000 0.000 410.000 .00 1825 7628 REM/REPL FLAT BAR 4"X 1/2" THICK LF 10.000 0.000 420.000 .00 1830 7628 REM/REPL FLAT BAR 6"X 1/2" THICK LF 10.000 0.000 630.000 .00 1835 7628 REM/REPL FLAT BAR 3"X 5/8" THICK LF 10.000 0.000 500.000 .00 1840 7628 REM/REPL FLAT BAR 4"X 5/8" THICK LF 10.000 0.000 510.000 .00 1845 7628 REM/REPL FLAT BAR 6"X 5/8" THICK LF 10.000 0.000 640.000 .00 0 SUBTOTAL BID ITEMS $ 60,460.00 0 TOTAL AMOUNT WORK DONE STEEL FLAT BAR $ 60,460.00 0 1895 STAINLESS STEEL FLAT BAR NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 1900 7628 REM/REPL FLAT BAR 1"X 1/4" THICK LF 10.000 0.000 360.000 .00 1905 7628 REM/REPL FLAT BAR 2"X 1/4" THICK LF 10.000 0.000 370.000 .00 1910 7628 REM/REPL FLAT BAR 3"X 1/4" THICK LF 10.000 0.000 380.000 .00 1915 7628 REM/REPL FLAT BAR 2"X 3/8" 1 THICK LF 10.000 0.000 390.000 .00 1920 7628 REM/REPL FLAT BAR 3"X 3/8" THICK LF 10.000 0.000 400.000 .00 1925 7628 REM/REPL FLAT BAR 4"X 3/8" THICK LF 10.000 0.000 410.000 .00 0 TOTAL AMOUNT WORK DONE STAINLESS STEEL FLAT BAR $ .00 0 1975 STEEL CHANNEL IRON NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 1980 7628 REM/REPL CHANNEL IRON 4"X 2"X 3/8"THICK LF 10.000 0.000 610.000 .00 1985 7628 REM/REPL CHANNEL IRON 6"X 2"X 3/8"THICK LF 10.000 0.000 620.000 .00 1990 7628 REM/REPL CHANNEL IRON 8"X 2"X 3/8"THICK LF 10.000 0.000 850.000 .00 1995 7628 REM/REPL CHANNEL IRON 10"X 2"X3/8"THICK LF 25.000 0.000 960.000 .00 2000 7628 REM/REPL CHANNEL IRON 12"X 2"X3/8"THICK LF 10.000 0.000 985.000 .00 2005 7628 REM/REPL CHANNEL IRON 4"X 3"X 3/8"THICK LF 10.000 0.000 650.000 .00 2010 7628 REM/REPL CHANNEL IRON 6"X 3"X 3/8"THICK LF 10.000 0.000 650.000 .00 2015 7628 REM/REPL CHANNEL IRON 8"X 3"X 3/8"THICK LF 10.000 0.000 950.000 .00 2020 7628 REM/REPL CHANNEL IRON 10"X 3"X3/8"THICK LF 25.000 0.000 975.000 .00 0 TOTAL AMOUNT WORK DONE STEEL CHANNEL IRON $ .00 0 TOTAL AMOUNT WORK DONE CONTROL 6243-01-001 $ 2,431,655.00 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 6124037 MGR.NO. 012 PAGE 001 CONT 6243 SEC 01 JOB 001 RES ENGR GILLESPIE, HOWARD PROJ RMC - 624301001 HWY SH0361 619 W COTTER PORT ARANSAS CNTY NUECES DIST 16 CONTRACT PRICE $ 2,624,880.00 REPORT DATE 06/05/2013 16.02.42 CONTRACTOR J & S CONTRACTORS, INC. 6231 EST PERIOD MAY 01,2013 TO MAY 31,2013 EST NO 009 0*********************************************************************************************************************************** -LIMITS - AT PORT ARANSAS 0 AT PORT ARANSAS DATE WORK BEGAN SEP 13, 2012 WORKING DAYS USED 111 PERCENT COMPLETE 92.63 PERCENT TIME USED 88.00 DATE COMPLETED 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6243-01-001 RMC - 624301001 16 SH0361 NUECES - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -7628 DRY DOCKING EA 3.000 3.000 58,000.000 174,000.00 7628 UTILITY HOOK -UP EA 3.000 3.000 1,000.000 3,000.00 7628 TESTING FREE CERTIFICATE EA 3.000 3.000 1,800.000 5,400.00 7628 OPEN RUDDER/STEERING COMPARTMENT EA 12.000 12.000 250.000 3,000.00 7628 OPEN MANHOLE / VOID TANKS EA 12.000 12.000 250.000 3,000.00 7628 OPEN MANHOLE / BALLAST TANKS EA 12.000 12.000 250.000 3,000.00 7628 AIR RECEIVER INSPECTION EA 4.000 6.000 500.000 3,000.00 7628 INSPECT AND TEST VALVES EA 3.000 1.000 3,000.000 3,000.00 7628 REPLACE ELECTRIC MOTOR EA 1.000 3.000 2,500.000 7,500.00 7628 INSP / TEST ELEC PUMPS, CONTR, ETC. EA 3.000 3.000 4,000.000 12,000.00 7628 GANT CHART EA 3.000 3.000 500.000 1,500.00 7628 REMOVE / REINSTALL DOCKING PLUGS EA 2.000 1.000 2,000.000 2,000.00 7628 REMV SUCTION STRAINERS EA 3.000 3.000 3,500.000 10,500.00 7628 OPEN ENGINE ROOM HATCH EA 3.000 3.000 3,600.000 10,800.00 7628 CLEAN ENGINE ROOM BILGE EA 3.000 3.000 7,500.000 22,500.00 7628 CLEAN INTERIOR COMPARTMENT EA 3.000 3.000 1,900.000 5,700.00 7628 CLEAN ENGINE ROOM EA 3.000 3.000 5,000.000 15,000.00 7628 CLEAN SHAFT ALLEYWAYS EA 3.000 3.000 4,200.000 12,600.00 7628 UPPER / LOWER RUDDER SHAFT BLADE EA 3.000 6.000 13,000.000 78,000.00 7628 RUDDER BEARING CLEARANCE EA 6.000 6.000 200.000 1,200.00 7628 REMOVE / REINSTALL PROPELLER EA 6.000 6.000 1,800.000 10,800.00 17628 REMOVE / REINSTALL TAIL SHAFT EA 2.000 6.000 8,800.000 52,800.00 7628 TAIL SHAFT WEAR DOWN EA 3.000 6.000 1,800.000 10,800.00 7628 CUTLESS BEARING -OUTBOARD EA 1.000 6.000 4,600.000 27,600.00 7628 CUTLESS BEARING -INBOARD EA 1.000 6.000 4,600.000 27,600.00 7628 REMOVE & RENEW PACKING RINGS EA 3.000 6.000 450.000 2,700.00 7628 TEST / VERIFY REALIGN TAILSHAFT EA 2.000 4.000 450.000 1,800.00 7628 TEST / VERIFY REALGN INT SHFT FLNG EA 3.000 4.000 450.000 1,800.00 7628 REALIGN INT SHAFT TO TAIL SHAFT EA 2.000 2.000 4,600.000 9,200.00 7628 REALIGN MARINE GEAR / MAIN ENGINE EA 3.000 4.000 5,800.000 23,200.00 7628 READING OF WEAR ON TWO JOURNALS EA 6.000 6.000 350.000 2,100.00 7628 REFURBISH COOPER BEARINGS EA 3.000 4.000 870.000 3,480.00 7628 REPLACE COOPER BEARINGS EA 6.000 8.000 6,000.000 48,000.00 7628 DYE TEST PROP / CHCK PROP PITCH EA 3.000 6.000 520.000 3,120.00 7628 BALANCE PROP EA 3.000 6.000 700.000 4,200.00 7628 RE -PITCH PROP EA 3.000 5.000 700.000 3,500.00 7628 REPAIR PROP / WELDING OF CRACKS EA 6.000 3.000 980.000 2,940.00 7628 SHAFT FLANGE COUPLING EA 1.000 6.000 460.000 2,760.00 7628 INS / REP / REPL DISCHRG / CHECK VLVS EA 2.000 2.000 2,400.000 4,800.00 7628 REM / INST SEACHEST STRAINER EA 3.000 2.000 600.000 1,200.00 7628 REM / TEST / REP / INS SKEG DOCK PLGS EA 2.000 3.000 800.000 2,400.00 7628 REMOVE & REINSTALL ANODES EA 150.000 108.000 140.000 15,120.00 7628 REM / INST BARRICADE HYDR RAM EA 3.000 1.000 4,200.000 4,200.00 7628 TANK VENT PIPING EA 1.000 2.000 1,800.000 3,600.00 7628 REPLACE FORMICA EA 1.000 2.000 9,200.000 18,400.00 7628 REMOVE / REINSTALL STEERING RAMS EA 6.000 6.000 850.000 5,100.00 7628 OPEN & CLEAN CHECK VALVES EA 15.000 18.000 300.000 5,400.00 7628 APPLY ASPH SLR / CAR LANE STRIPES EA 6.000 2.000 2,200.000 4,400.00 7628 REM / REPL EXHAUST INSULATION LF 12.000 150.000 105.000 15,750.00 7628 HYDRO BLST FUEL TANKS & GSKTS EA 3.000 3.000 3,450.000 10,350.00 7628 INSTALL STAINLESS STEEL STUDS EA 10.000 2.000 120.000 240.00 7628 REM / REPL PLATE BULW / SUPRSTRUCT SF 10.000 54.000 450.000 24,300.00 7628 REM / REPL I -BEAM UP SUP ANGL BRCS EA 2.000 3.000 500.000 1,500.00 7628 REM / REP I -BEAM UP RIGHTS EA 2.000 3.000 8,000.000 24,000.00 17628 REPLACE ADHESIVE LETTERING EA 6.000 2.000 4,000.000 8,000.00 7628 REM / REPL SKEG & HULL PLATE SF 25.000 36.000 775.000 27,900.00 7628 RUB RAIL REPLACEMENT & PLUGS EA 100.000 174.000 420.000 73,080.00 7628 REPL DOCKING COLLARS & PLUGS EA 1.000 1.000 850.000 850.00 7628 REMOVE/REINSTALL MARINE GEAR EA 1.000 4.000 3,800.000 15,200.00 7628 REMOVE / REINSTALL MARINE ENGINE EA 1.000 3.000 7,500.000 22,500.00 7628 PREP / PAINT HULL WTR LINE DOWN (B) EA 1.000 2.000 22,400.000 44,800.00 7628 PREP / PAINT HULL WTR LINE DOWN (C) EA 1.000 1.000 31,600.000 31,600.00 7628 PREP / PAINT HULL WTR LINE UP (A) EA 1.000 2.000 20,000.000 40,000.00 7628 PREP / PAINT HULL WTR LINE UP (B) EA 1.000 1.000 24,700.000 24,700.00 7628 PREP / PAINT BULWARKS (A) EA 2.000 3.000 17,200.000 51,600.00 7628 PREP / PAINT RDDR / STEER COMP (B) EA 4.000 6.000 7,000.000 42,000.00 7628 PREP / PAINT VOID TANKS (A) EA 1.000 2.000 12,600.000 25,200.00 7628 PREP / PAINT VOID TANKS (B) EA 10.000 10.000 4,800.000 48,000.00 7628 PREP / PAINT BALLAST TANK (A) EA 1.000 2.000 12,600.000 25,200.00 7628 PREP / PAINT BALLAST TANK (B) EA 11.000 10.000 4,800.000 48,000.00 7628 BLAST / PAINT BARRICADE GATES EA 7.000 6.000 4,600.000 27,600.00 7628 REFURB AIR IN / EXHST VNT DUCTNG (B) EA 2.000 2.000 4,800.000 9,600.00 7628 PREP / PAINT EXT SUPERSTR (A) EA 2.000 3.000 26,500.000 79,500.00 7628 PREP / PAINT SHAFT ALLEWYS ABOVE (D) EA 2.000 4.000 4,000.000 16,000.00 7628 PREP / PAINT SHFT ALLEYWYS BELOW (C) EA 2.000 4.000 5,800.000 23,200.00 7628 PREP / PAINT ENGINE ROOM ABOVE (D) EA 2.000 2.000 7,500.000 15,000.00 7628 PREP / PAINT ENG ROOM BELOW (C) EA 1.000 2.000 14,400.000 28,800.00 7628 PREP / PAINT INT SUPERS COMPART (C) EA 1.000 2.000 4,000.000 8,000.00 7628 CLEAN BRASS ITEMS EA 3.000 3.000 2,300.000 6,900.00 7628 WELDING / FITTING HR 10.000 1,051.000 90.000 94,590.00 7628 MACHINE SHOP WORK HR 10.000 182.000 100.000 18,200.00 7628 PIPE FITTERS HR 10.000 28.000 80.000 2,240.00 7628 ELECTRICIANS HR 10.000 219.000 95.000 20,805.00 7628 OVERHEAD CRANE HR 10.000 18.000 100.000 1,800.00 7628 WELDINGNG HR 10.000 146.000 90.000 13,140.00 7628 MECHANICS HR 10.000 584.000 90.000 52,560.00 7628 MARINE REPAIR MOBILIZATION HR 3.000 1.000 2,500.000 2,500.00 7628 DEHUMIDIFYING EQUIPMENT HR 10.000 4.000 350.000 1,400.00 7628 INSTALL DIGITAL TACH EA 3.000 3.000 14,000.000 42,000.00 17628 BLAST MISC. ITEMS HR 10.000 2.000 350.000 700.00 7628 PAINTING FOR MISC. ITEMS HR 10.000 7.000 300.000 2,100.00 7628 TEST ALL , PIPING EA 3.000 2.000 4,000.000 8,000.00 7628 TEST FIRE PIPING EA 3.000 2.000 3,500.000 7,000.00 7628 RMOVE / REINSTALL NEW SPOT LIGHT EA 3.000 2.000 18,000.000 36,000.00 7628 INSTALL DASH LIGHTS EA 3.000 2.000 5,000.000 10,000.00 7628 RMOVE / REINSTALLL NEW WIPPER EA 3.000 2.000 15,000.000 30,000.00 7628 REM/REPL FLOORING INSTALL CHAIR EA 3.000 2.000 17,800.000 35,600.00 7628 REM/REPL 2 BUTTERFLY VALVE EA 5.000 1.000 500.000 500.00 7628 INSTALL NEW 2 1/2 INCH FLANGES EA 5.000 1.000 750.000 750.00 7628 INSTALL NEW 3 INCH FLANGES EA 5.000 7.000 800.000 5,600.00 7628 REM/REPL 2 = 316 SS CHECK VALVES EA 5.000 31.000 2,600.000 80,600.00 7628 REM/REPL 3 316 SS CHECK VALVE EA 5.000 1.000 2,700.000 2,700.00 7628 REM/REPL 1 316 SS GATE VALVE EA 5.000 7.000 1,170.000 8,190.00 7628 REM/REPL 1 1/2 316 SS GATE VALVE EA 5.000 2.000 1,550.000 3,100.00 7628 REM/REPL 2 316 SS GATE VALVE EA 5.000 39.000 1,650.000 64,350.00 7628 REM/REPL E 3 316 SS GATE VALVE EA 5.000 3.000 1,800.000 5,400.00 7628 REM/REPL 3 316 SS BUTTERFLY VALVE EA 5.000 2.000 1,050.000 2,100.00 7628 INSTALL NEW 1 1/2 316 SS INCH FLANGES EA 5.000 11.000 750.000 8,250.00 7628 INSTALL NEW 2 316 SS INCH FLANGES EA 5.000 62.000 800.000 49,600.00 7628 INSTALL NEW 3 316 SS INCH FLANGES EA 5.000 2.000 1,050.000 2,100.00 7628 INSTALL ORREM/REPL 4 INCH PIPING LF 5.000 4.000 1,000.000 4,000.00 7628 INSTALL OR REM/REPL 3 INCH PIPING LF 10.000 53.000 980.000 51,940.00 7628 INSTALL ORREM/REPL 2 1/2 INCH PIPING LF 10.000 9.000 970.000 8,730.00 7628 INSTALL OR REM/REPL 2 INCH PIPING LF 10.000 72.000 770.000 55,440.00 7628 INSTALL OR REM/REPL 1 INCH PIPING LF 5.000 10.000 760.000 7,600.00 7628 INSTALL OR REM/REPL 2 1/2 INCH PIPING LF 10.000 2.000 1,300.000 2,600.00 7628 INSTALL OR REM/REPL 2 INCH PIPING LF 10.000 70.000 1,070.000 74,900.00 7628 INSTALL OR REM/REPL 1 1/2 INCH PIPING LF 5.000 20.000 1,035.000 20,700.00 17628 INSTALL OR REM/REPL 3/4 INCH PIPING LF 25.000 28.000 420.000 11,760.00 7628 REM/REPL 1/4" COPPER TUBING LF 10.000 8.000 40.000 320.00 7628 REM/REPL ANGLE IRON2"X2" X 1/4" THICK LF 10.000 37.000 240.000 8,880.00 7628 REM/REPL ANGLE IRON 4" X 4" X 3/8"THICK LF 10.000 8.000 495.000 3,960.00 7628 REM/REPL ANGLE IRON 2"X2" X 1/4"THICK LF 10.000 20.000 470.000 9,400.00 7628 REM/REPL FLAT BAR 1"X 1/4" THICK LF 10.000 26.000 165.000 4,290.00 7628 REM/REPL FLAT BAR 2"X 1/4" THICK LF 10.000 56.000 240.000 13,440.00 7628 REM/REPL FLAT BAR 3"X 1/4" THICK LF 10.000 80.000 430.000 34,400.00 7628 REM/REPL FLAT BAR 6"X 1/4" THICK LF 10.000 17.000 490.000 8,330.00 0 SUBTOTAL BID ITEMS $ 2,431,655.00 0 CONTRACT TOTAL ALL ITEMS $ 2,431,655.00 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 6124037 MGR.NO. 012 PAGE 001 CONT 6243 SEC 01 JOB 001 RES ENGR GILLESPIE, HOWARD PROJ RMC - 624301001 HWY SH0361 619 W COTTER PORT ARANSAS CNTY NUECES DIST 16 CONTRACT PRICE $ 2,624,880.00 REPORT DATE 06/05/2013 16.02.42 CONTRACTOR J & S CONTRACTORS, INC. 6231 EST PERIOD MAY 01,2013 TO MAY 31,2013 EST NO 009 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 178 RMC - 624301001 6243-01-001 2,431,655.00 .00 2,431,655.00 .00 .00 2,431,655.00 1,969,745.00 461,910.00 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 2,431,655.00 .00 2,431,655.00 .00 .00 2,431,655.00 1,969,745.00 461,910.00 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 APPROVED DATE --------------------------------- ----------------- 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 6124037 MGR.NO. 012 PAGE 001 CONT 6243 SEC 01 JOB 001 RES ENGR GILLESPIE, HOWARD PROJ RMC - 624301001 HWY SH0361 619 W COTTER PORT ARANSAS CNTY NUECES DIST 16 CONTRACT PRICE $ 2,624,880.00 REPORT DATE 06/05/2013 16.03.19 CONTRACTOR J & S CONTRACTORS, INC. 6231 EST PERIOD MAY 01,2013 TO MAY 31,2013 EST NO 009 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6243-01-001 RMC - 624301001 16 SH0361 NUECES -LIMITS - AT PORT ARANSAS AT PORT ARANSAS LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 115 7628 INSP / TEST ELEC PUMPS, EA 3.000 1.000 4,000.000 4,000.00 CONTR, ETC. 265 7628 UPPER / LOWER RUDDER SHAFT EA 3.000 2.000 13,000.000 26,000.00 BLADE 290 7628 REMOVE / REINSTALL PROPELLER EA 6.000 2.000 1,800.000 3,600.00 295 7628 REMOVE / REINSTALL TAIL EA 2.000 2.000 8,800.000 17,600.00 SHAFT 305 7628 TAIL SHAFT WEAR DOWN EA 3.000 2.000 1,800.000 3,600.00 315 7628 CUTLESS BEARING -OUTBOARD EA 1.000 2.000 4,600.000 9,200.00 320 7628 CUTLESS BEARING -INBOARD EA 1.000 2.000 4,600.000 9,200.00 325 7628 REMOVE & RENEW PACKING RINGS EA 3.000 2.000 450.000 900.00 390 7628 SHAFT FLANGE COUPLING EA 1.000 2.000 460.000 920.00 460 7628 REM / TEST / REP / INS SKEG EA 2.000 3.000 800.000 2,400.00 DOCK PLGS 500 7628 REMOVE / REINSTALL STEERING EA 6.000 2.000 850.000 1,700.00 RAMS 575 7628 REM / REPL SKEG & HULL PLATE SF 25.000 36.000 775.000 27,900.00 605 7628 REPL DOCKING COLLARS & PLUGS EA 1.000 1.000 850.000 850.00 690 7628 PREP / PAINT HULL WTR LINE EA 1.000 1.000 31,600.000 31,600.00 DOWN (C) 700 7628 PREP / PAINT HULL WTR LINE EA 1.000 1.000 24,700.000 24,700.00 UP (B) 705 7628 PREP / PAINT BULWARKS (A) EA 2.000 1.000 17,200.000 17,200.00 730 7628 PREP / PAINT VOID TANKS (B) EA 10.000 2.000 4,800.000 9,600.00 740 7628 PREP / PAINT BALLAST TANK EA 11.000 2.000 4,800.000 9,600.00 (B) 745 7628 BLAST / PAINT BARRICADE EA 7.000 2.000 4,600.000 9,200.00 GATES 760 7628 PREP / PAINT EXT SUPERSTR EA 2.000 1.000 26,500.000 26,500.00 (A) 910 7628 WELDING / FITTING HR 10.000 870.000 90.000 78,300.00 915 7628 MACHINE SHOP WORK HR 10.000 66.000 100.000 6,600.00 930 7628 OVERHEAD CRANE HR 10.000 8.000 100.000 800.00 935 7628 WELDINGNG HR 10.000 30.000 90.000 2,700.00 1145 7628 INSTALL NEW 2 1/2 INCH EA 5.000 1.000 750.000 750.00 FLANGES 1150 7628 INSTALL NEW 3 INCH FLANGES EA 5.000 1.000 800.000 800.00 1260 7628 REM/REPL 2 = 316 SS CHECK EA 5.000 5.000 2,600.000 13,000.00 VALVES 1300 7628 REM/REPL 2 316 SS GATE EA 5.000 7.000 1,650.000 11,550.00 VALVE 1305 7628 REM/REPL E 3 316 SS GATE EA 5.000 2.000 1,800.000 3,600.00 1 VALVE 1335 7628 INSTALL NEW 1 1/2 316 SS EA 5.000 4.000 750.000 3,000.00 INCH FLANGES 1340 7628 INSTALL NEW 2 316 SS INCH EA 5.000 14.000 800.000 11,200.00 FLANGES 1350 7628 INSTALL NEW 3 316 SS INCH EA 5.000 2.000 1,050.000 2,100.00 FLANGES 1420 7628 INSTALL OR REM/REPL 3 INCH LF 10.000 13.000 980.000 12,740.00 PIPING 1425 7628 INSTALL ORREM/REPL 2 1/2 LF 10.000 9.000 970.000 8,730.00 INCH PIPING 1430 7628 INSTALL OR REM/REPL 2 INCH LF 10.000 44.000 770.000 33,880.00 PIPING 1515 7628 INSTALL OR REM/REPL 2 INCH LF 10.000 20.000 1,070.000 21,400.00 PIPING 1520 7628 INSTALL OR REM/REPL 1 1/2 LF 5.000 14.000 1,035.000 14,490.00 INCH PIPING --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 461,910.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 2,431,655.00