1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 7121707 MGR.NO. 051 PAGE 001 CONT 6243 SEC 26 JOB 001 RES ENGR SCHROEDER, CARL PROJ RMC - 624326001 HWY SH0030 1560 N LASALLE NAVASOTA CNTY GRIMES DIST 17 CONTRACT PRICE $ 15,810.96 REPORT DATE 05/08/2013 16.29.59 CONTRACTOR HIGHWAY INTELLIGENT TRAFFIC EST PERIOD DEC 30,2012 TO APR 08,2013 EST NO 005 & FINAL SOLUTIONS, INC. 15586 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN DEC 30, 2012 TIME COMPUTED FROM JAN 07, 2013 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 23 92 6 86 BROUGHT FORWARD ADDL DAYS GRANTED = 0 APR 13 1 1 AWAITING ELECTRIC COMPANY WORK TOTAL DAYS ALLOWED = 23 2 1 AWAITING ELECTRIC COMPANY WORK DATE WORK COMPLETED 04/08/13 3 1 AWAITING ELECTRIC COMPANY WORK DAYS CHARGED TO DATE = 7 4 1 AWAITING ELECTRIC COMPANY WORK ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 570 6 1 SATURDAY 7 1 SUNDAY LIQUIDATED DAMAGES 8 1 WORK COMPLETED AND ACCEPTED 0 DAYS AT $ 570 PER DAY TOTAL = $ .00 0 CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR - ---------------------------- AREA/PROJECT ENGINEER - - - - - ----- ----- ----- 100 7 93 1 SATURDAY 1 SUNDAY 0 HOLIDAY 4 AWAITING ELECTRIC COMPANY WORK 1 WORK COMPLETED AND ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 7121707 MGR.NO. 051 PAGE 001 CONT 6243 SEC 26 JOB 001 RES ENGR SCHROEDER, CARL PROJ RMC - 624326001 HWY SH0030 1560 N LASALLE NAVASOTA CNTY GRIMES DIST 17 CONTRACT PRICE $ 15,810.96 REPORT DATE 05/08/2013 16.29.59 CONTRACTOR HIGHWAY INTELLIGENT TRAFFIC EST PERIOD DEC 30,2012 TO APR 08,2013 EST NO 005 & FINAL SOLUTIONS, INC. 15586 DIST. 17 COUNTY GRIMES CONTROL 6243-26-001 PROJECT RMC - 624326001 HIGHWAY SH0030 0LIMITS- AT THE INTERSECTION WITH FM1486 . 0TYPE OF WORK- INSTALL ROADWAY ILLUMINATION ASSEMBLY 0 0005 PREPARED BY MICHAEL JEDLICKA, P.E. 0 0055 INSTALL ROADWAY ILLUMINATION ASSEMB NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0416 DRILL SHAFT (RDWY ILL POLE) (30 IN) LF 8.000 8.000 120.670 965.36 0065 0432 RIPRAP (CONC)(CL B) CY 0.350 0.350 595.270 208.34 0070 0500 MOBILIZATION LS 1.000 1.000 2,704.440 2,704.44 0075 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 2.000 4.000 1,194.960 4,779.84 0075 0502 ADJ EST QUANTITY TO DATE 4.000 0080 0610 INS RD IL AM (TY SA) 40T-8 (.25 KW)S EA 1.000 1.000 2,890.380 2,890.38 0085 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 60.000 73.000 35.830 2,615.59 0090 0620 ELEC CONDR (NO. 8) BARE LF 60.000 78.000 1.100 85.80 0095 0620 ELEC CONDR (NO. 8) INSULATED LF 120.000 156.000 1.280 199.68 0100 0628 ELC SRV TY A 120/240 060 (NS)AL(E)SP(O) EA 1.000 1.000 4,283.120 4,283.12 0 SUBTOTAL BID ITEMS $ 18,732.55 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 0110 775 ITEM 610 - LIGHTING EA 0.000 100 1,790.000 .00 0115 776 ITEM 628 - ELECTRICAL EA 0.000 100 1,395.000 .00 0 TOTAL AMOUNT WORK DONE INSTALL ROADWAY ILLUMINATION ASSEMB $ 18,732.55 1 TOTAL AMOUNT WORK DONE CONTROL 6243-26-001 $ 18,732.55 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 7121707 MGR.NO. 051 PAGE 001 CONT 6243 SEC 26 JOB 001 RES ENGR SCHROEDER, CARL PROJ RMC - 624326001 HWY SH0030 1560 N LASALLE NAVASOTA CNTY GRIMES DIST 17 CONTRACT PRICE $ 15,810.96 REPORT DATE 05/08/2013 16.30.00 CONTRACTOR HIGHWAY INTELLIGENT TRAFFIC EST PERIOD DEC 30,2012 TO APR 08,2013 EST NO 005 & FINAL SOLUTIONS, INC. 15586 0*********************************************************************************************************************************** -LIMITS - AT THE INTERSECTION WITH FM1486 0 . DATE WORK BEGAN DEC 30, 2012 WORKING DAYS USED 7 PERCENT COMPLETE 100.00 PERCENT TIME USED 30.40 DATE COMPLETED APR 8 2013 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6243-26-001 RMC - 624326001 17 SH0030 GRIMES - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0416 DRILL SHAFT (RDWY ILL POLE) (30 IN) LF 8.000 8.000 120.670 965.36 0432 RIPRAP (CONC)(CL B) CY 0.350 .350 595.270 208.34 0500 MOBILIZATION LS 1.000 1.000 2,704.440 2,704.44 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 2.000 4.000 1,194.960 4,779.84 0502 ADJ EST QUANTITY TO DATE 4.000 0610 INS RD IL AM (TY SA) 40T-8 (.25 KW)S EA 1.000 1.000 2,890.380 2,890.38 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 60.000 73.000 35.830 2,615.59 0620 ELEC CONDR (NO. 8) BARE LF 60.000 78.000 1.100 85.80 0620 ELEC CONDR (NO. 8) INSULATED LF 120.000 156.000 1.280 199.68 0628 ELC SRV TY A 120/240 060 (NS)AL(E)SP(O) EA 1.000 1.000 4,283.120 4,283.12 0 SUBTOTAL BID ITEMS $ 18,732.55 0 CONTRACT TOTAL ALL ITEMS $ 18,732.55 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 7121707 MGR.NO. 051 PAGE 001 CONT 6243 SEC 26 JOB 001 RES ENGR SCHROEDER, CARL PROJ RMC - 624326001 HWY SH0030 1560 N LASALLE NAVASOTA CNTY GRIMES DIST 17 CONTRACT PRICE $ 15,810.96 REPORT DATE 05/08/2013 16.30.00 CONTRACTOR HIGHWAY INTELLIGENT TRAFFIC EST PERIOD DEC 30,2012 TO APR 08,2013 EST NO 005 & FINAL SOLUTIONS, INC. 15586 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 94 RMC - 624326001 6243-26-001 18,732.55 .00 18,732.55 .00 .00 18,732.55 13,737.14 4,995.41 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 18,732.55 .00 18,732.55 .00 .00 18,732.55 13,737.14 4,995.41 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 7121707 MGR.NO. 051 PAGE 001 CONT 6243 SEC 26 JOB 001 RES ENGR SCHROEDER, CARL PROJ RMC - 624326001 HWY SH0030 1560 N LASALLE NAVASOTA CNTY GRIMES DIST 17 CONTRACT PRICE $ 15,810.96 REPORT DATE 05/08/2013 16.30.00 CONTRACTOR HIGHWAY INTELLIGENT TRAFFIC EST PERIOD DEC 30,2012 TO APR 08,2013 EST NO 005 & FINAL SOLUTIONS, INC. 15586 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6243-26-001 RMC - 624326001 17 SH0030 GRIMES -LIMITS - AT THE INTERSECTION WITH FM1486 . LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 70 0500 MOBILIZATION LS 1.000 0.416 2,704.440 1,125.05 75 0502 BARRICADES, SIGNS AND MO 2.000 3.000 1,194.960 3,584.88 TRAFFIC HANDLING 90 0620 ELEC CONDR (NO. 8) BARE LF 60.000 78.000 1.100 85.80 95 0620 ELEC CONDR (NO. 8) INSULATED LF 120.000 156.000 1.280 199.68 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 4,995.41 0 TOTAL AMOUNT WORK DONE TO DATE - $ 18,732.55