1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 4134027 MGR.NO. 056 PAGE 001 CONT 6247 SEC 66 JOB 001 RES ENGR NYLAND, DON PROJ RMC - 624766001 HWY RM3238 9725 S IH 35 AUSTIN TEXAS CNTY TRAVIS DIST 14 CONTRACT PRICE $ 547,574.40 REPORT DATE 09/12/2013 14.13.19 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD JUN 17,2013 TO AUG 31,2013 EST NO 003 & FINAL LTD. 09751 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN JUN 17, 2013 TIME COMPUTED FROM JUN 17, 2013 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 39 45 26 19 BROUGHT FORWARD ADDL DAYS GRANTED = 0 AUG 13 1 1 TIME SUSPENDED TOTAL DAYS ALLOWED = 39 2 1 TIME SUSPENDED DATE WORK COMPLETED 08/30/13 3 1 SATURDAY DAYS CHARGED TO DATE = 32 4 1 SUNDAY ASSESSED LIQ DAMAGES = 0 5 1 TIME SUSPENDED LIQ DAMAGE RATE $ 610 6 1 TIME SUSPENDED 7 1 TIME SUSPENDED LIQUIDATED DAMAGES 8 1 TIME SUSPENDED 0 DAYS AT $ 610 PER DAY 9 1 TIME SUSPENDED TOTAL = $ .00 10 1 SATURDAY 11 1 SUNDAY CERTIFIED AS CORRECT AND 12 1 TIME SUSPENDED ONE COPY HAS BEEN GIVEN 13 1 TIME SUSPENDED TO THE CONTRACTOR 14 1 TIME SUSPENDED 15 1 TIME SUSPENDED 16 1 TIME SUSPENDED ---------------------------- 17 1 SATURDAY AREA/PROJECT ENGINEER 18 1 19 1 20 1 21 1 22 1 TIME SUSPENDED 23 1 TIME SUSPENDED 24 1 SATURDAY 25 1 26 1 27 1 WORK COMPLETED 28 1 WORK COMPLETED 29 1 WORK COMPLETED 30 1 WORK ACCEPTED 0 ----- ----- ----- 75 32 43 4 SATURDAY 2 SUNDAY 0 HOLIDAY 14 TIME SUSPENDED 3 WORK COMPLETED 1 WORK ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 4134027 MGR.NO. 056 PAGE 001 CONT 6247 SEC 66 JOB 001 RES ENGR NYLAND, DON PROJ RMC - 624766001 HWY RM3238 9725 S IH 35 AUSTIN TEXAS CNTY TRAVIS DIST 14 CONTRACT PRICE $ 547,574.40 REPORT DATE 09/12/2013 14.13.19 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD JUN 17,2013 TO AUG 31,2013 EST NO 003 & FINAL LTD. 09751 DIST. 14 COUNTY TRAVIS CONTROL 6247-66-001 PROJECT RMC - 624766001 HIGHWAY RM3238 0LIMITS- END STATE MAINTENANCE SOUTH OF SH 71 0TYPE OF WORK- THIN OVERLAY 0 0005 REED SMITH 2/12/2013 0 0055 THIN OVERLAY NET LENGTH 6.830 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0500 MOBILIZATION LS 1.000 1.000 21,150.000 21,150.00 0065 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 2.000 2.000 7,000.000 14,000.00 0070 0662 WK ZN PAV MRK SHT TERM (TAB) TY W EA 48.000 48.000 .300 14.40 0075 0662 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 3,991.000 1,967.000 .900 1,770.30 0080 0666 REFL PAV MRK TY I (W) 4" (SLD)(090MIL) LF 72,004.000 70,911.000 .300 21,273.30 0085 0666 REFL PAV MRK TY I (W) 8" (DOT)(090MIL) LF 266.000 0.000 .800 .00 0090 0666 REFL PAV MRK TY I (W) 8" (SLD)(090MIL) LF 962.000 850.000 .600 510.00 0095 0666 REFL PAV MRK TY I (W) 12"(SLD)(090MIL) LF 24.000 206.000 3.300 679.80 0100 0666 REFL PAV MRK TY I (W) 24"(SLD)(090MIL) LF 12.000 0.000 6.600 .00 0105 0666 REFL PAV MRK TY I (W) (ARROW) (090MIL) EA 4.000 6.000 105.000 630.00 0110 0666 REFL PAV MRK TY I(W) (ISLAND) (090MIL) SF 1,352.000 1,352.000 .520 703.04 0115 0666 REFL PAV MRK TY I (W) (WORD) (090MIL) EA 4.000 6.000 132.000 792.00 0120 0666 REFL PAV MRK TY I (Y) 12"(SLD)(090MIL) LF 838.000 0.000 3.250 .00 0125 0666 REFL PAV MRK TY I (Y)(MED NOSE)(090MIL) EA 2.000 2.000 240.000 480.00 0130 0666 REF PAV MRK TY II (W) 4" (SLD) LF 72,004.000 70,375.000 .100 7,037.50 1 0135 0666 REF PAV MRK TY II (W) 8" (DOT) LF 266.000 0.000 .200 .00 0140 0666 REF PAV MRK TY II (W) 8" (SLD) LF 962.000 868.000 .200 173.60 0145 0666 REF PAV MRK TY II (W) 12" (SLD) LF 24.000 206.000 1.250 257.50 0150 0666 REF PAV MRK TY II (W) 24" (SLD) LF 12.000 0.000 2.600 .00 0155 0666 REF PAV MRK TY II (W) (ARROW) EA 4.000 6.000 63.000 378.00 0160 0666 REF PAV MRK TY II (W) (ISLAND) SF 1,352.000 1,352.000 .200 270.40 0165 0666 REF PAV MRK TY II (W) (WORD) EA 4.000 6.000 63.000 378.00 0170 0666 REF PAV MRK TY II (Y) 4" (BRK) LF 1,051.000 780.000 .100 78.00 0175 0666 REF PAV MRK TY II (Y) 4" (SLD) LF 76,304.000 75,158.000 .100 7,515.80 0180 0666 REF PAV MRK TY II (Y) 12" (SLD) LF 838.000 0.000 1.300 .00 0185 0666 REF PAV MRK TY II (Y) (MED NOSE) EA 2.000 2.000 95.000 190.00 0190 0672 REFL PAV MRKR TY I-C EA 48.000 40.000 3.200 128.00 0195 0672 REFL PAV MRKR TY II-A-A EA 2,051.000 1,324.000 3.100 4,104.40 0200 1122 TEMPORARY SEDIMENT CONTROL FENCE INSTLL LF 100.000 0.000 5.500 .00 0205 1122 TEMPORARY SEDIMENT CONTROL FENCE REMOVE LF 100.000 0.000 4.500 .00 0210 3239 TOM (ASPHALT) PG 76-22 TON 248.000 296.970 120.000 35,636.40 0215 3239 TOM (AGGREGATE) SAC A TON 3,055.000 3,827.550 120.000 459,306.00 0220 6834 PORTABLE CHANGEABLE MESSAGE SIGN DAY 42.000 14.000 70.000 980.00 0225 8020 REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL) LF 76,304.000 75,476.000 .740 55,852.24 0230 8020 REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL) LF 1,051.000 780.000 .800 624.00 0235 9001*COPS TRAFFIC CONTROL LS 1.000 1.000 7,640.910 7,640.91 0235 9001 ADJ EST QUANTITY TO DATE 1.000 0240 9002*RIDE QUALITY BONUS LS 1.000 1.000 8,598.000 8,598.00 0245 9003*COPS TRAFFIC CONTROL AUGUST 2013 LS 1.000 1.000 3,703.810 3,703.81 0 SUBTOTAL BID ITEMS $ 654,855.40 0 TOTAL AMOUNT WORK DONE THIN OVERLAY $ 654,855.40 0 TOTAL AMOUNT WORK DONE CONTROL 6247-66-001 $ 654,855.40 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 4134027 MGR.NO. 056 PAGE 001 CONT 6247 SEC 66 JOB 001 RES ENGR NYLAND, DON PROJ RMC - 624766001 HWY RM3238 9725 S IH 35 AUSTIN TEXAS CNTY TRAVIS DIST 14 CONTRACT PRICE $ 547,574.40 REPORT DATE 09/12/2013 14.13.20 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD JUN 17,2013 TO AUG 31,2013 EST NO 003 & FINAL LTD. 09751 0*********************************************************************************************************************************** -LIMITS - END STATE MAINTENANCE 0 SOUTH OF SH 71 DATE WORK BEGAN JUN 17, 2013 WORKING DAYS USED 32 PERCENT COMPLETE 100.00 PERCENT TIME USED 82.00 DATE COMPLETED AUG 30 2013 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6247-66-001 RMC - 624766001 14 RM3238 TRAVIS - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0500 MOBILIZATION LS 1.000 1.000 21,150.000 21,150.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 2.000 2.000 7,000.000 14,000.00 0662 WK ZN PAV MRK SHT TERM (TAB) TY W EA 48.000 48.000 .300 14.40 0662 WK ZN PAV MRK SHT TERM (TAB) TY Y-2 EA 3,991.000 1,967.000 .900 1,770.30 0666 REFL PAV MRK TY I (W) 4" (SLD)(090MIL) LF 72,004.000 70,911.000 .300 21,273.30 0666 REFL PAV MRK TY I (W) 8" (SLD)(090MIL) LF 962.000 850.000 .600 510.00 0666 REFL PAV MRK TY I (W) 12"(SLD)(090MIL) LF 24.000 206.000 3.300 679.80 0666 REFL PAV MRK TY I (W) (ARROW) (090MIL) EA 4.000 6.000 105.000 630.00 0666 REFL PAV MRK TY I(W) (ISLAND) (090MIL) SF 1,352.000 1,352.000 .520 703.04 0666 REFL PAV MRK TY I (W) (WORD) (090MIL) EA 4.000 6.000 132.000 792.00 0666 REFL PAV MRK TY I (Y)(MED NOSE)(090MIL) EA 2.000 2.000 240.000 480.00 0666 REF PAV MRK TY II (W) 4" (SLD) LF 72,004.000 70,375.000 .100 7,037.50 0666 REF PAV MRK TY II (W) 8" (SLD) LF 962.000 868.000 .200 173.60 10666 REF PAV MRK TY II (W) 12" (SLD) LF 24.000 206.000 1.250 257.50 0666 REF PAV MRK TY II (W) (ARROW) EA 4.000 6.000 63.000 378.00 0666 REF PAV MRK TY II (W) (ISLAND) SF 1,352.000 1,352.000 .200 270.40 0666 REF PAV MRK TY II (W) (WORD) EA 4.000 6.000 63.000 378.00 0666 REF PAV MRK TY II (Y) 4" (BRK) LF 1,051.000 780.000 .100 78.00 0666 REF PAV MRK TY II (Y) 4" (SLD) LF 76,304.000 75,158.000 .100 7,515.80 0666 REF PAV MRK TY II (Y) (MED NOSE) EA 2.000 2.000 95.000 190.00 0672 REFL PAV MRKR TY I-C EA 48.000 40.000 3.200 128.00 0672 REFL PAV MRKR TY II-A-A EA 2,051.000 1,324.000 3.100 4,104.40 3239 TOM (ASPHALT) PG 76-22 TON 248.000 296.970 120.000 35,636.40 3239 TOM (AGGREGATE) SAC A TON 3,055.000 3,827.550 120.000 459,306.00 6834 PORTABLE CHANGEABLE MESSAGE SIGN DAY 42.000 14.000 70.000 980.00 8020 REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL) LF 76,304.000 75,476.000 .740 55,852.24 8020 REF PROF PAV MRK TY I(Y)4"(BRK)(100MIL) LF 1,051.000 780.000 .800 624.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 09001* COPS TRAFFIC CONTROL LS 1.000 1.000 7,640.910 7,640.91 9001* ADJ EST QUANTITY TO DATE 1.000 9002* RIDE QUALITY BONUS LS 1.000 1.000 8,598.000 8,598.00 9003* COPS TRAFFIC CONTROL AUGUST 2013 LS 1.000 1.000 3,703.810 3,703.81 0 SUBTOTAL BID ITEMS $ 654,855.40 0 CONTRACT TOTAL ALL ITEMS $ 654,855.40 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 4134027 MGR.NO. 056 PAGE 001 CONT 6247 SEC 66 JOB 001 RES ENGR NYLAND, DON PROJ RMC - 624766001 HWY RM3238 9725 S IH 35 AUSTIN TEXAS CNTY TRAVIS DIST 14 CONTRACT PRICE $ 547,574.40 REPORT DATE 09/12/2013 14.13.20 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD JUN 17,2013 TO AUG 31,2013 EST NO 003 & FINAL LTD. 09751 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 227 RMC - 624766001 6247-66-001 654,855.40 .00 654,855.40 .00 .00 654,855.40 530,742.10 124,113.30 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 654,855.40 .00 654,855.40 .00 .00 654,855.40 530,742.10 124,113.30 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 4134027 MGR.NO. 056 PAGE 001 CONT 6247 SEC 66 JOB 001 RES ENGR NYLAND, DON PROJ RMC - 624766001 HWY RM3238 9725 S IH 35 AUSTIN TEXAS CNTY TRAVIS DIST 14 CONTRACT PRICE $ 547,574.40 REPORT DATE 09/12/2013 14.13.20 CONTRACTOR ANGEL BROTHERS ENTERPRISES, EST PERIOD JUN 17,2013 TO AUG 31,2013 EST NO 003 & FINAL LTD. 09751 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6247-66-001 RMC - 624766001 14 RM3238 TRAVIS -LIMITS - END STATE MAINTENANCE SOUTH OF SH 71 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 60 0500 MOBILIZATION LS 1.000 0.100 21,150.000 2,115.00 80 0666 REFL PAV MRK TY I (W) 4" LF 72,004.000 70,911.000 0.300 21,273.30 (SLD)(090MIL) 90 0666 REFL PAV MRK TY I (W) 8" LF 962.000 850.000 0.600 510.00 (SLD)(090MIL) 95 0666 REFL PAV MRK TY I (W) LF 24.000 206.000 3.300 679.80 12"(SLD)(090MIL) 105 0666 REFL PAV MRK TY I (W) EA 4.000 6.000 105.000 630.00 (ARROW) (090MIL) 110 0666 REFL PAV MRK TY I(W) SF 1,352.000 1,352.000 0.520 703.04 (ISLAND) (090MIL) 115 0666 REFL PAV MRK TY I (W) (WORD) EA 4.000 6.000 132.000 792.00 (090MIL) 125 0666 REFL PAV MRK TY I (Y)(MED EA 2.000 2.000 240.000 480.00 NOSE)(090MIL) 130 0666 REF PAV MRK TY II (W) 4" LF 72,004.000 70,375.000 0.100 7,037.50 (SLD) 140 0666 REF PAV MRK TY II (W) 8" LF 962.000 868.000 0.200 173.60 (SLD) 145 0666 REF PAV MRK TY II (W) 12" LF 24.000 206.000 1.250 257.50 (SLD) 155 0666 REF PAV MRK TY II (W) EA 4.000 6.000 63.000 378.00 (ARROW) 160 0666 REF PAV MRK TY II (W) SF 1,352.000 1,352.000 0.200 270.40 (ISLAND) 165 0666 REF PAV MRK TY II (W) (WORD) EA 4.000 6.000 63.000 378.00 170 0666 REF PAV MRK TY II (Y) 4" LF 1,051.000 780.000 0.100 78.00 (BRK) 175 0666 REF PAV MRK TY II (Y) 4" LF 76,304.000 75,158.000 0.100 7,515.80 (SLD) 185 0666 REF PAV MRK TY II (Y) (MED EA 2.000 2.000 95.000 190.00 NOSE) 190 0672 REFL PAV MRKR TY I-C EA 48.000 40.000 3.200 128.00 195 0672 REFL PAV MRKR TY II-A-A EA 2,051.000 1,324.000 3.100 4,104.40 225 8020 REF PROF PAV MRK TY LF 76,304.000 75,476.000 0.740 55,852.24 I(Y)4"(SLD)(100MIL) 230 8020 REF PROF PAV MRK TY LF 1,051.000 780.000 0.800 624.00 I(Y)4"(BRK)(100MIL) 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 235 9001* COPS TRAFFIC CONTROL LS 0.000 1.000 7,640.910 7,640.91 1 240 9002* RIDE QUALITY BONUS LS 0.000 1.000 8,598.000 8,598.00 245 9003* COPS TRAFFIC CONTROL AUGUST LS 0.000 1.000 3,703.810 3,703.81 2013 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 124,113.30 0 TOTAL AMOUNT WORK DONE TO DATE - $ 654,855.40