1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 05/03/2013 09.17.31 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 006 CONSTRUCTION CO., INC. 15231 --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN NOV 01, 2012 TIME COMPUTED FROM NOV 01, 2012 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 730 151 151 0 BROUGHT FORWARD ADDL DAYS GRANTED = 0 APR 13 1 1 TOTAL DAYS ALLOWED = 730 2 1 DATE WORK COMPLETED 3 1 DAYS CHARGED TO DATE = 181 4 1 ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 610 6 1 7 1 LIQUIDATED DAMAGES 8 1 0 DAYS AT $ 610 PER DAY 9 1 TOTAL = $ .00 10 1 11 1 CERTIFIED AS CORRECT AND 12 1 ONE COPY HAS BEEN GIVEN 13 1 TO THE CONTRACTOR 14 1 15 1 16 1 ---------------------------- 17 1 AREA/PROJECT ENGINEER 18 1 19 1 20 1 21 1 22 1 23 1 24 1 25 1 26 1 27 1 28 1 29 1 30 1 0 ----- ----- ----- 181 181 0 0 SATURDAY 0 SUNDAY 0 HOLIDAY 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 05/03/2013 09.17.32 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 006 CONSTRUCTION CO., INC. 15231 DIST. 14 COUNTY TRAVIS CONTROL 6240-27-001 PROJECT RMC - 624027001 HIGHWAY IH0035 0LIMITS- VARIOUS LOCATIONS DISTRICT WIDE VARIOUS LOCATIONS DISTRICT WIDE 0TYPE OF WORK- SIGNAL INSTALLATION-MODIFICATION 0 0050 ROADWAY NET LENGTH 0.001 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0055 0104 REMOVING CONC (SIDEWALKS) SY 10.000 36.000 40.000 1,440.00 0060 0104 REMOVING CONC (CURB) LF 20.000 180.000 30.000 5,400.00 0065 0160 FURNISHING AND PLACING TOPSOIL (4") SY 20.000 0.000 15.000 .00 0070 0164 BROADCAST SEED (PERM) (URBAN) (CLAY) SY 20.000 0.000 25.000 .00 0075 0168 VEGETATIVE WATERING MG 2.000 0.000 50.000 .00 0080 0416 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 77.000 0.000 90.000 .00 0085 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 400.000 100.200 170.000 17,034.00 0090 0416 DRILL SHAFT (TRF SIG POLE) (42 IN) LF 56.000 18.000 190.000 3,420.00 0095 0416 DRILL SHAFT (TRF SIG POLE)(30 IN)(ROCK) LF 66.000 23.000 150.000 3,450.00 0100 0416 DRILL SHAFT (TRF SIG POLE)(36 IN)(ROCK) LF 65.000 29.000 200.000 5,800.00 0105 0500 MOBILIZATION LS 1.000 0.900 7,500.000 6,750.00 0110 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 30.000 7.000 800.000 5,600.00 0115 0506 TEMPORARY SEDIMENT CONTROL FENCE LF 30.000 0.000 2.000 .00 0120 0529 CONC CURB & GUTTER (TY II) LF 100.000 96.000 50.000 4,800.00 0125 0531 CONC SIDEWALKS (6") SY 60.000 0.000 125.000 .00 0130 0531 CURB RAMPS (TY 1) EA 6.000 12.000 1,400.000 16,800.00 0135 0531 CURB RAMPS (TY 2) EA 8.000 0.000 1,500.000 .00 0140 0531 CURB RAMPS (TY 7) EA 6.000 2.000 1,500.000 3,000.00 0145 0531 CURB RAMPS (TY 8) EA 2.000 0.000 1,400.000 .00 0150 0531 CURB RAMPS (TY 22) EA 2.000 0.000 2,500.000 .00 0155 0531 CURB RAMPS (SPECIAL) EA 8.000 0.000 1,900.000 .00 0160 0531 CURB RAMPS (TY 5) EA 4.000 0.000 2,500.000 .00 1 0165 0536 CONC MEDIAN SY 30.000 0.000 100.000 .00 0170 0618 CONDT (PVC) (SCHD 40) ( 2") LF 2,600.000 470.000 5.000 2,350.00 0175 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 4,000.000 730.000 14.000 10,220.00 0180 0618 CONDT (PVC) (SCHD 40) (3") LF 4,000.000 250.000 7.000 1,750.00 0185 0618 CONDT (PVC) (SCHD 40) (3") (BORE) LF 6,000.000 1,735.000 16.000 27,760.00 0190 0618 CONDT (PVC) (SCHD 40) (4") LF 50.000 0.000 15.000 .00 0195 0618 CONDT (PVC) (SCHD 40) (4") (BORE) LF 100.000 0.000 18.000 .00 0200 0618 CONDT (PVC) (SCHD 40)(2") PAV LF 100.000 300.000 20.000 6,000.00 0205 0618 CONDT (PVC) (SCHD 40)(3") PAV LF 200.000 440.000 25.000 11,000.00 0210 0618 CONDT (PVC)(SCHD 80)(2")(TRENCH)(ROCK) LF 150.000 0.000 12.000 .00 0215 0618 CONDT (PVC)(SCHD 80)(2")(BORE) (ROCK) LF 350.000 0.000 18.000 .00 0220 0618 CONDT (PVC)(SCHD 80)(3")(TRENCH)(ROCK) LF 150.000 0.000 14.000 .00 0225 0618 CONDT (PVC)(SCHD 80)(3")(BORE) (ROCK) LF 500.000 0.000 19.000 .00 0230 0620 ELEC CONDR (NO. 6) BARE LF 600.000 270.000 1.000 270.00 0235 0620 ELEC CONDR (NO. 6) INSULATED LF 1,200.000 540.000 1.250 675.00 0240 0620 ELEC CONDR (NO. 8) BARE LF 16,000.000 4,755.000 .900 4,279.50 0245 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 5,596.000 1.000 5,596.00 0250 0624 GROUND BOX TY A (122311) W/APRON EA 4.000 0.000 400.000 .00 0255 0624 GROUND BOX TY C (162911) W/APRON EA 8.000 0.000 600.000 .00 0260 0624 GROUND BOX TY D (162922) W/APRON EA 40.000 16.000 700.000 11,200.00 0265 0625 ZINC-COAT STL WIRE STRAND (1/4 IN) LF 200.000 0.000 1.000 .00 0270 0625 ZINC-COAT STL WIRE STRAND (3/8 IN) LF 200.000 0.000 1.000 .00 0275 0628 ELC SRV TY D 120/240 070 (NS)AL(E)TS(O) EA 1.000 0.000 1,500.000 .00 0280 0628 ELC SRV TY D 120/240 070 (NS)AL(E)SP(O) EA 7.000 2.000 2,500.000 5,000.00 0285 0628 ELC SRV TY D 120/240 070 (NS)AL(E)SP(U) EA 1.000 0.000 2,300.000 .00 0290 0628 ELC SRV TY D 120/240 070 (NS)AL(E)EX(O) EA 1.000 0.000 1,500.000 .00 0295 0666 REFL PAV MRK TY I (W) 4" (BRK)(100MIL) LF 100.000 0.000 1.380 .00 0300 0666 REFL PAV MRK TY I (W) 4" (DOT)(100MIL) LF 50.000 0.000 3.300 .00 0305 0666 REFL PAV MRK TY I (W) 4" (SLD)(100MIL) LF 650.000 0.000 1.100 .00 0310 0666 REFL PAV MRK TY I (W) 8" 1 (SLD)(100MIL) LF 250.000 200.000 2.750 550.00 0315 0666 REFL PAV MRK TY I (W) 12"(SLD)(100MIL) LF 1,600.000 0.000 3.000 .00 0320 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 650.000 105.000 7.150 750.75 0325 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 6.000 2.000 110.000 220.00 0330 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 2.000 3.000 138.000 414.00 0335 0666 REFL PAV MRK TY I(W)(MED NOSE)(100MIL) EA 1.000 0.000 495.000 .00 0340 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 6.000 1.000 138.000 138.00 0345 0666 REF PAV MRK TY I(W)18"(YLD TRI)(100MIL) EA 10.000 0.000 44.000 .00 0350 0666 REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) EA 10.000 0.000 61.000 .00 0355 0666 REFL PAV MRK TY I (Y) 4" (BRK)(100MIL) LF 300.000 0.000 1.380 .00 0360 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 300.000 520.000 1.380 717.60 0365 0666 REFL PAV MRK TY I (Y)(MED NOSE)(100MIL) EA 1.000 0.000 495.000 .00 0370 0672 REFL PAV MRKR TY I-C EA 10.000 9.000 6.000 54.00 0375 0672 REFL PAV MRKR TY II-A-A EA 10.000 30.000 6.000 180.00 0380 0672 REFL PAV MRKR TY II-C-R EA 10.000 0.000 6.000 .00 0385 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 300.000 275.000 1.100 302.50 0390 0677 ELIM EXT PAV MRK & MRKS ( 8") LF 150.000 0.000 1.380 .00 0395 0677 ELIM EXT PAV MRK & MRKS (12") LF 400.000 0.000 1.650 .00 0400 0677 ELIM EXT PAV MRK & MRKS (24") LF 500.000 0.000 1.930 .00 0405 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 6.000 4.000 83.000 332.00 0410 0677 ELIM EXT PAV MRK & MRKS (DBL ARROW) EA 3.000 0.000 94.000 .00 0415 0677 ELIM EXT PAV MRK & MRKS (WORD) EA 6.000 2.000 94.000 188.00 0420 0677 ELIM EXT PAV MRK & MRKS (18")(YLD TRI) EA 5.000 0.000 28.000 .00 0425 0677 ELIM EXT PAV MRK & MRKS (36")(YLD TRI) EA 5.000 0.000 33.000 .00 0430 0678 PAV SURF PREP FOR MRK ( 4") LF 800.000 520.000 .280 145.60 0435 0678 PAV SURF PREP FOR MRK ( 8") LF 250.000 200.000 .400 80.00 0440 0678 PAV SURF PREP FOR MRK (12") LF 1,600.000 0.000 .550 .00 0445 0678 PAV SURF PREP FOR MRK (24") LF 650.000 105.000 .770 80.85 0450 0678 PAV SURF PREP FOR MRK (ARROW) EA 6.000 2.000 33.000 66.00 0455 0678 PAV SURF PREP FOR MRK (DBL 1 ARROW) EA 2.000 3.000 44.000 132.00 0460 0678 PAV SURF PREP FOR MRK (MED NOSE) EA 2.000 0.000 77.000 .00 0465 0678 PAV SURF PREP FOR MRK (RPM) EA 30.000 39.000 1.830 71.37 0470 0678 PAV SURF PREP FOR MRK (WORD) EA 6.000 1.000 44.000 44.00 0475 0678 PAV SURF PREP FOR MRK (18") (YLD TRI) EA 10.000 0.000 28.000 .00 0480 0678 PAV SURF PREP FOR MRK (36") (YLD TRI) EA 10.000 0.000 39.000 .00 0485 0680 INSTALL HWY TRF SIG (FLASH BEACON) EA 1.000 0.000 500.000 .00 0490 0680 INSTALL HWY TRF SIG (ISOLATED) EA 10.000 2.000 9,000.000 18,000.00 0495 0682 BACK PLATE (12 IN) (3 SEC) EA 75.000 17.000 60.000 1,020.00 0500 0682 BACK PLATE (12 IN) (4 SEC) EA 10.000 4.000 75.000 300.00 0505 0682 BACK PLATE (12 IN) (5 SEC) EA 30.000 3.000 100.000 300.00 0510 0682 LOUVER (12 IN) (ADJUSTABLE) EA 2.000 0.000 200.000 .00 0515 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 30.000 8.000 190.000 1,520.00 0520 0682 VEH SIG SEC (12 IN) LED (GRN) EA 100.000 23.000 190.000 4,370.00 0525 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 30.000 4.000 185.000 740.00 0530 0682 VEH SIG SEC (12 IN) LED (YEL) EA 100.000 27.000 190.000 5,130.00 0535 0682 VEH SIG SEC (12 IN) LED (RED ARW) EA 6.000 1.000 178.000 178.00 0540 0682 VEH SIG SEC (12 IN) LED (RED) EA 100.000 23.000 200.000 4,600.00 0545 0684 TRF SIG CBL (TY A) (14 AWG) ( 4 CONDR) LF 100.000 900.000 1.000 900.00 0550 0684 TRF SIG CBL (TY A) (14 AWG) ( 5 CONDR) LF 12,000.000 1,689.000 2.000 3,378.00 0555 0684 TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) LF 8,000.000 3,296.000 3.000 9,888.00 0560 0684 TRF SIG CBL (TY A) (14 AWG) (20 CONDR) LF 300.000 865.000 6.000 5,190.00 0565 0684 TRF SIG CBL (TY C) (14 AWG) ( 2 CONDR) LF 8,500.000 2,440.000 1.000 2,440.00 0570 0685 INSTL RDSD FLSH BEACON ASSM(SOLAR PWRD) EA 8.000 2.000 3,800.000 7,600.00 0575 0686 INS TRF SIG PL AM(S) LUM ARM (8') EA 25.000 7.000 250.000 1,750.00 0580 0686 TRF SIG PL AM (MAST) (INSTALL ONLY) EA 36.000 10.000 1,000.000 10,000.00 0585 0686 TRF SIG PL AM (STRAIN)(INSTALL ONLY) EA 2.000 0.000 500.000 .00 0590 0687 PED POLE ASSEMBLY EA 25.000 2.000 1,200.000 2,400.00 0595 0688 VEH LP DETECT (SAWCUT) (14 AWG) (BLK) LF 500.000 0.000 4.000 .00 0600 0690 INSTALL OF FND FOR GROUND 1 MNT CABINETS EA 10.000 2.000 2,000.000 4,000.00 0605 6007 REMOVING TRAFFIC SIGNALS EA 10.000 1.000 2,000.000 2,000.00 0610 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 10,000.000 3,594.000 3.000 10,782.00 0615 8260 LED COUNTDOWN PED SIGNAL MOD W/HOUSING EA 25.000 8.000 750.000 6,000.00 0620 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 25.000 8.000 1,200.000 9,600.00 0625 8851 ETHERNET CABLE CAT 5 LF 600.000 245.000 3.000 735.00 0630 9000*POLICE FORCE ACCOUNT LS 1.000 1.000 1,013.840 1,013.84 0 SUBTOTAL BID ITEMS $ 277,896.01 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 0 0800 775 BACKPLATE 3 SECTION EA 0.000 100 39.000 .00 0805 776 VEH. SIG. SEC-GR.AR EA 0.000 100 130.000 .00 0810 777 VEH SIG SEC - GR BALL EA 0.000 100 130.000 .00 0815 778 VEH SIG SEC YEL ARR EA 0.000 100 126.000 .00 0820 779 VEH SIG SEC YEL BALL EA 0.000 100 130.000 .00 0825 780 VEH SIG SEC RED ARR EA 0.000 100 120.000 .00 0830 781 VEH SIG SEC RED BALL EA 0.000 100 126.000 .00 0835 782 PED POLE ASSM EA 0.000 100 320.000 .00 0840 783 PED SIG SEC COUNTDOWN EA 0.000 100 298.000 .00 0 TOTAL AMOUNT WORK DONE ROADWAY $ 277,896.01 0 TOTAL AMOUNT WORK DONE CONTROL 6240-27-001 $ 277,896.01 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 05/03/2013 09.17.33 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 006 CONSTRUCTION CO., INC. 15231 0*********************************************************************************************************************************** -LIMITS - VARIOUS LOCATIONS DISTRICT WIDE 0 VARIOUS LOCATIONS DISTRICT WIDE DATE WORK BEGAN NOV 1 , 2012 WORKING DAYS USED 181 PERCENT COMPLETE 27.84 PERCENT TIME USED 24.70 DATE COMPLETED 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6240-27-001 RMC - 624027001 14 IH0035 TRAVIS - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0104 REMOVING CONC (SIDEWALKS) SY 10.000 36.000 40.000 1,440.00 0104 REMOVING CONC (CURB) LF 20.000 180.000 30.000 5,400.00 0416 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 400.000 100.200 170.000 17,034.00 0416 DRILL SHAFT (TRF SIG POLE) (42 IN) LF 56.000 18.000 190.000 3,420.00 0416 DRILL SHAFT (TRF SIG POLE)(30 IN)(ROCK) LF 66.000 23.000 150.000 3,450.00 0416 DRILL SHAFT (TRF SIG POLE)(36 IN)(ROCK) LF 65.000 29.000 200.000 5,800.00 0500 MOBILIZATION LS 1.000 .900 7,500.000 6,750.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 30.000 7.000 800.000 5,600.00 0529 CONC CURB & GUTTER (TY II) LF 100.000 96.000 50.000 4,800.00 0531 CURB RAMPS (TY 1) EA 6.000 12.000 1,400.000 16,800.00 0531 CURB RAMPS (TY 7) EA 6.000 2.000 1,500.000 3,000.00 0618 CONDT (PVC) (SCHD 40) ( 2") LF 2,600.000 470.000 5.000 2,350.00 0618 CONDT (PVC) (SCHD 40) (2") (BORE) LF 4,000.000 730.000 14.000 10,220.00 0618 CONDT (PVC) (SCHD 40) (3") LF 4,000.000 250.000 7.000 1,750.00 0618 CONDT (PVC) (SCHD 40) (3") (BORE) LF 6,000.000 1,735.000 16.000 27,760.00 0618 CONDT (PVC) (SCHD 40)(2") PAV LF 100.000 300.000 20.000 6,000.00 0618 CONDT (PVC) (SCHD 40)(3") 1 PAV LF 200.000 440.000 25.000 11,000.00 0620 ELEC CONDR (NO. 6) BARE LF 600.000 270.000 1.000 270.00 0620 ELEC CONDR (NO. 6) INSULATED LF 1,200.000 540.000 1.250 675.00 0620 ELEC CONDR (NO. 8) BARE LF 16,000.000 4,755.000 .900 4,279.50 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 5,596.000 1.000 5,596.00 0624 GROUND BOX TY D (162922) W/APRON EA 40.000 16.000 700.000 11,200.00 0628 ELC SRV TY D 120/240 070 (NS)AL(E)SP(O) EA 7.000 2.000 2,500.000 5,000.00 0666 REFL PAV MRK TY I (W) 8" (SLD)(100MIL) LF 250.000 200.000 2.750 550.00 0666 REFL PAV MRK TY I (W) 24"(SLD)(100MIL) LF 650.000 105.000 7.150 750.75 0666 REFL PAV MRK TY I (W) (ARROW) (100MIL) EA 6.000 2.000 110.000 220.00 0666 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 2.000 3.000 138.000 414.00 0666 REFL PAV MRK TY I (W) (WORD) (100MIL) EA 6.000 1.000 138.000 138.00 0666 REFL PAV MRK TY I (Y) 4" (SLD)(100MIL) LF 300.000 520.000 1.380 717.60 0672 REFL PAV MRKR TY I-C EA 10.000 9.000 6.000 54.00 0672 REFL PAV MRKR TY II-A-A EA 10.000 30.000 6.000 180.00 0677 ELIM EXT PAV MRK & MRKS ( 4") LF 300.000 275.000 1.100 302.50 0677 ELIM EXT PAV MRK & MRKS (ARROW) EA 6.000 4.000 83.000 332.00 0677 ELIM EXT PAV MRK & MRKS (WORD) EA 6.000 2.000 94.000 188.00 0678 PAV SURF PREP FOR MRK ( 4") LF 800.000 520.000 .280 145.60 0678 PAV SURF PREP FOR MRK ( 8") LF 250.000 200.000 .400 80.00 0678 PAV SURF PREP FOR MRK (24") LF 650.000 105.000 .770 80.85 0678 PAV SURF PREP FOR MRK (ARROW) EA 6.000 2.000 33.000 66.00 0678 PAV SURF PREP FOR MRK (DBL ARROW) EA 2.000 3.000 44.000 132.00 0678 PAV SURF PREP FOR MRK (RPM) EA 30.000 39.000 1.830 71.37 0678 PAV SURF PREP FOR MRK (WORD) EA 6.000 1.000 44.000 44.00 0680 INSTALL HWY TRF SIG (ISOLATED) EA 10.000 2.000 9,000.000 18,000.00 0682 BACK PLATE (12 IN) (3 SEC) EA 75.000 17.000 60.000 1,020.00 0682 BACK PLATE (12 IN) (4 SEC) EA 10.000 4.000 75.000 300.00 0682 BACK PLATE (12 IN) (5 SEC) EA 30.000 3.000 100.000 300.00 0682 VEH SIG SEC (12 IN) LED (GRN ARW) EA 30.000 8.000 190.000 1,520.00 0682 VEH SIG SEC (12 IN) LED (GRN) EA 100.000 23.000 190.000 4,370.00 0682 VEH SIG SEC (12 IN) LED (YEL ARW) EA 30.000 4.000 185.000 740.00 0682 VEH SIG SEC (12 IN) LED (YEL) EA 100.000 27.000 190.000 5,130.00 10682 VEH SIG SEC (12 IN) LED (RED ARW) EA 6.000 1.000 178.000 178.00 0682 VEH SIG SEC (12 IN) LED (RED) EA 100.000 23.000 200.000 4,600.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 4 CONDR) LF 100.000 900.000 1.000 900.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 5 CONDR) LF 12,000.000 1,689.000 2.000 3,378.00 0684 TRF SIG CBL (TY A) (14 AWG) ( 7 CONDR) LF 8,000.000 3,296.000 3.000 9,888.00 0684 TRF SIG CBL (TY A) (14 AWG) (20 CONDR) LF 300.000 865.000 6.000 5,190.00 0684 TRF SIG CBL (TY C) (14 AWG) ( 2 CONDR) LF 8,500.000 2,440.000 1.000 2,440.00 0685 INSTL RDSD FLSH BEACON ASSM(SOLAR PWRD) EA 8.000 2.000 3,800.000 7,600.00 0686 INS TRF SIG PL AM(S) LUM ARM (8') EA 25.000 7.000 250.000 1,750.00 0686 TRF SIG PL AM (MAST) (INSTALL ONLY) EA 36.000 10.000 1,000.000 10,000.00 0687 PED POLE ASSEMBLY EA 25.000 2.000 1,200.000 2,400.00 0690 INSTALL OF FND FOR GROUND MNT CABINETS EA 10.000 2.000 2,000.000 4,000.00 6007 REMOVING TRAFFIC SIGNALS EA 10.000 1.000 2,000.000 2,000.00 6266 VIVDS COMMUNICATION CABLE (COAXIAL) LF 10,000.000 3,594.000 3.000 10,782.00 8260 LED COUNTDOWN PED SIGNAL MOD W/HOUSING EA 25.000 8.000 750.000 6,000.00 8835 ACCESSIBLE PEDESTRIAN SIGNAL UNITS EA 25.000 8.000 1,200.000 9,600.00 8851 ETHERNET CABLE CAT 5 LF 600.000 245.000 3.000 735.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 09000* POLICE FORCE ACCOUNT LS 1.000 1.000 1,013.840 1,013.84 0 SUBTOTAL BID ITEMS $ 277,896.01 0 CONTRACT TOTAL ALL ITEMS $ 277,896.01 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 05/03/2013 09.17.33 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 006 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 227 RMC - 624027001 6240-27-001 277,896.01 .00 277,896.01 .00 .00 277,896.01 138,191.67 139,704.34 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 277,896.01 .00 277,896.01 .00 .00 277,896.01 138,191.67 139,704.34 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 APPROVED DATE --------------------------------- ----------------- 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 6124026 MGR.NO. 775 PAGE 001 CONT 6240 SEC 27 JOB 001 RES ENGR CUNNINGHAM, SCOTT PROJ RMC - 624027001 HWY IH0035 7901 N IH 35 AUSTIN CNTY TRAVIS DIST 14 CONTRACT PRICE $ 998,157.40 REPORT DATE 05/03/2013 09.17.34 CONTRACTOR AUSTIN TRAFFIC SIGNAL EST PERIOD APR 01,2013 TO APR 30,2013 EST NO 006 CONSTRUCTION CO., INC. 15231 ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6240-27-001 RMC - 624027001 14 IH0035 TRAVIS -LIMITS - VARIOUS LOCATIONS DISTRICT WIDE VARIOUS LOCATIONS DISTRICT WIDE LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 55 0104 REMOVING CONC (SIDEWALKS) SY 10.000 36.000 40.000 1,440.00 60 0104 REMOVING CONC (CURB) LF 20.000 180.000 30.000 5,400.00 85 0416 DRILL SHAFT (TRF SIG POLE) LF 400.000 87.200 170.000 14,824.00 (36 IN) 90 0416 DRILL SHAFT (TRF SIG POLE) LF 56.000 18.000 190.000 3,420.00 (42 IN) 95 0416 DRILL SHAFT (TRF SIG LF 66.000 23.000 150.000 3,450.00 POLE)(30 IN)(ROCK) 100 0416 DRILL SHAFT (TRF SIG LF 65.000 29.000 200.000 5,800.00 POLE)(36 IN)(ROCK) 110 0502 BARRICADES, SIGNS AND MO 30.000 1.000 800.000 800.00 TRAFFIC HANDLING 120 0529 CONC CURB & GUTTER (TY II) LF 100.000 96.000 50.000 4,800.00 130 0531 CURB RAMPS (TY 1) EA 6.000 12.000 1,400.000 16,800.00 140 0531 CURB RAMPS (TY 7) EA 6.000 2.000 1,500.000 3,000.00 170 0618 CONDT (PVC) (SCHD 40) ( 2") LF 2,600.000 385.000 5.000 1,925.00 180 0618 CONDT (PVC) (SCHD 40) (3") LF 4,000.000 250.000 7.000 1,750.00 230 0620 ELEC CONDR (NO. 6) BARE LF 600.000 270.000 1.000 270.00 235 0620 ELEC CONDR (NO. 6) INSULATED LF 1,200.000 540.000 1.250 675.00 240 0620 ELEC CONDR (NO. 8) BARE LF 16,000.000 4,655.000 0.900 4,189.50 245 0620 ELEC CONDR (NO. 8) INSULATED LF 5,000.000 4,930.000 1.000 4,930.00 260 0624 GROUND BOX TY D (162922) EA 40.000 16.000 700.000 11,200.00 W/APRON 280 0628 ELC SRV TY D 120/240 070 EA 7.000 2.000 2,500.000 5,000.00 (NS)AL(E)SP(O) 495 0682 BACK PLATE (12 IN) (3 SEC) EA 75.000 16.000 60.000 960.00 500 0682 BACK PLATE (12 IN) (4 SEC) EA 10.000 2.000 75.000 150.00 505 0682 BACK PLATE (12 IN) (5 SEC) EA 30.000 2.000 100.000 200.00 515 0682 VEH SIG SEC (12 IN) LED (GRN EA 30.000 5.000 190.000 950.00 ARW) 520 0682 VEH SIG SEC (12 IN) LED EA 100.000 19.000 190.000 3,610.00 (GRN) 525 0682 VEH SIG SEC (12 IN) LED (YEL EA 30.000 3.000 185.000 555.00 ARW) 530 0682 VEH SIG SEC (12 IN) LED EA 100.000 19.000 190.000 3,610.00 (YEL) 535 0682 VEH SIG SEC (12 IN) LED (RED EA 6.000 1.000 178.000 178.00 ARW) 540 0682 VEH SIG SEC (12 IN) LED EA 100.000 19.000 200.000 3,800.00 (RED) 545 0684 TRF SIG CBL (TY A) (14 AWG) LF 100.000 900.000 1.000 900.00 ( 4 CONDR) 1 550 0684 TRF SIG CBL (TY A) (14 AWG) LF 12,000.000 1,455.000 2.000 2,910.00 ( 5 CONDR) 555 0684 TRF SIG CBL (TY A) (14 AWG) LF 8,000.000 2,295.000 3.000 6,885.00 ( 7 CONDR) 560 0684 TRF SIG CBL (TY A) (14 AWG) LF 300.000 865.000 6.000 5,190.00 (20 CONDR) 565 0684 TRF SIG CBL (TY C) (14 AWG) LF 8,500.000 1,980.000 1.000 1,980.00 ( 2 CONDR) 575 0686 INS TRF SIG PL AM(S) LUM ARM EA 25.000 6.000 250.000 1,500.00 (8') 580 0686 TRF SIG PL AM (MAST) EA 36.000 9.000 1,000.000 9,000.00 (INSTALL ONLY) 600 0690 INSTALL OF FND FOR GROUND EA 10.000 2.000 2,000.000 4,000.00 MNT CABINETS 610 6266 VIVDS COMMUNICATION CABLE LF 10,000.000 3,350.000 3.000 10,050.00 (COAXIAL) 625 8851 ETHERNET CABLE CAT 5 LF 600.000 105.000 3.000 315.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 630 9000* POLICE FORCE ACCOUNT LS 0.000 1.000 1,013.840 1,013.84 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 0 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 147,430.34 0 TOTAL AMOUNT WORK DONE TO DATE - $ 277,896.01