1MIS.CIS.01 CONTRACT TIME STATEMENT CONTRACT 12114014 MGR.NO. 050 PAGE 001 CONT 6227 SEC 47 JOB 001 RES ENGR BAKER, JOHN PROJ RMC - 622747001 HWY FM0558 701 E. MAIN STREET ATLANT CNTY BOWIE DIST 19 CONTRACT PRICE $ 4,996,817.70 REPORT DATE 10/29/2012 11.31.16 CONTRACTOR L.S. EQUIPMENT CO., INC. 12687 EST PERIOD JAN 31,2012 TO SEP 27,2012 EST NO 010 & FINAL --------------------------------------------------------------------------------------------------------- DATE WORK BEGAN JAN 31, 2012 TIME COMPUTED FROM FEB 06, 2012 SUMMARY INFORMATION 0 DATE WORKING REASONS FOR DAYS CREDITED MONTH/YEAR OR DAYS DAYS /COMMENTS FOR DAYS CHARGED PHASE I DAYS CHARGED CREDITED CONTRACT WORK DAYS = 55 214 51 163 BROUGHT FORWARD ADDL DAYS GRANTED = 7 SEP 12 1 1 SATURDAY TOTAL DAYS ALLOWED = 62 2 1 SUNDAY DATE WORK COMPLETED 09/27/12 3 1 HOLIDAY DAYS CHARGED TO DATE = 62 4 1 ASSESSED LIQ DAMAGES = 0 5 1 LIQ DAMAGE RATE $ 970 6 1 7 1 LIQUIDATED DAMAGES 8 1 SATURDAY 0 DAYS AT $ 970 PER DAY 9 1 SUNDAY TOTAL = $ .00 10 1 11 1 CERTIFIED AS CORRECT AND 12 1 ONE COPY HAS BEEN GIVEN 13 1 TO THE CONTRACTOR 14 1 RAIN 15 1 SATURDAY 16 1 SUNDAY ---------------------------- 17 1 RAIN AREA/PROJECT ENGINEER 18 1 TOO WET 19 1 20 1 21 1 WORK COMPLETED 22 1 WAITING ON FINAL ACCEPTANCE 23 1 WAITING ON FINAL ACCEPTANCE 24 1 WAITING ON FINAL ACCEPTANCE 25 1 WAITING ON FINAL ACCEPTANCE 26 1 WAITING ON FINAL ACCEPTANCE 27 1 WORK ACCEPTED - 0 ----- ----- ----- 241 62 179 3 SATURDAY 3 SUNDAY 1 HOLIDAY 2 RAIN 1 TOO WET 5 WAITING ON FINAL ACCEPTANCE 1 WORK ACCEPTED 1MIS.CIS.03 CONSTRUCTN ESTIMATE BREAKDOWN CONTRACT 12114014 MGR.NO. 050 PAGE 001 CONT 6227 SEC 47 JOB 001 RES ENGR BAKER, JOHN PROJ RMC - 622747001 HWY FM0558 701 E. MAIN STREET ATLANT CNTY BOWIE DIST 19 CONTRACT PRICE $ 4,996,817.70 REPORT DATE 10/29/2012 11.31.18 CONTRACTOR L.S. EQUIPMENT CO., INC. 12687 EST PERIOD JAN 31,2012 TO SEP 27,2012 EST NO 010 & FINAL DIST. 19 COUNTY BOWIE CONTROL 6227-47-001 PROJECT RMC - 622747001 HIGHWAY FM0558 0LIMITS- VARIOUS - 0TYPE OF WORK- SEAL COAT AND PAVEMENT MARKINGS 0 0005 PREPARED BY ROBERT H. RATCLIFF, P.E. 0 0055 SEAL COAT NET LENGTH161.475 MILES 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) - 0060 0500 MOBILIZATION LS 1.000 1.000 120,000.000 120,000.00 0065 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING EA 30.000 29.000 100.000 2,900.00 0070 3235 ASPH (TIER II) GAL 808,342.000 819,800.000 2.950 2,418,410.00 0075 3235 AGGR (TIER II) CY 17,000.000 18,702.000 55.000 1,028,610.00 0080 8649 REF PAV MRK TY II(W)8"(SLD) LF 550.000 886.000 .250 221.50 0085 8650 REFL PAV MRKR TY I-C EA 20.000 370.000 2.500 925.00 0090 8650 REFL PAV MRKR TY II A-A EA 19,450.000 19,778.000 2.400 47,467.20 0095 8651 RE PM W/RET REQ TY II(W)4"(SLD) LF 1,490,910.000 1,689,052.000 .110 185,795.72 0100 8651 RE PM W/RET REQ TY II(Y)4"(BRK) LF 135,140.000 115,650.000 .130 15,034.50 0105 8651 RE PM W/RET REQ TY II(Y)4"(SLD) LF 850,965.000 1,170,781.000 .120 140,493.72 0110 8652 WK ZN PV MRK SHT TERM(TAB)TY W EA 20.000 624.000 .500 312.00 0115 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 EA 19,450.000 21,633.000 .500 10,816.50 0120 8809 PREFAB PAV MRK TY C (W)24"(SLD) LF 420.000 1,347.000 10.000 13,470.00 0125 8809 PREFAB PAV MRK TY C (W)(RR XING) EA 3.000 6.000 400.000 2,400.00 0130 0502 BARR, SIGNS & TRF HANDLING ALT 1X EA 1.000 1.000 500.000 500.00 0135 3235 ASPH (TIER II)ALT 1X GAL 23,820.000 24,400.000 2.950 71,980.00 0140 3235 AGGR (TIER II)ALT 1X CY 201.000 492.000 55.000 27,060.00 0145 8650 REFL PAV MRKR TY II A-A ALT 1X EA 570.000 509.000 2.400 1,221.60 0150 8651 RE PM W/RET REQ TY 1 II(W)4"(SLD)ALT 1X LF 46,970.000 43,883.000 .110 4,827.13 0155 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 1X LF 7,640.000 2,960.000 .130 384.80 0160 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 1X LF 20,870.000 30,153.000 .120 3,618.36 0165 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 1X EA 570.000 570.000 .500 285.00 0170 8809 PREFAB PAV MRK TY C (W)24"(SLD)ALT 1X LF 100.000 66.000 10.000 660.00 0175 8809 PREFAB PAV MRK TY C(W)(RR XING)ALT 1X EA 2.000 2.000 400.000 800.00 0180 0502 BARR, SIGNS & TRF HANDLING ALT 2X EA 1.000 1.000 200.000 200.00 0185 3235 ASPH (TIER II)ALT 2X GAL 46,349.000 28,750.000 2.950 84,812.50 0190 3235 AGGR (TIER II)ALT 2X CY 974.000 564.000 55.000 31,020.00 0195 8649 REF PAV MRK TY I(W)8"(SLD)ALT 2X LF 370.000 0.000 .250 .00 0200 8650 REFL PAV MRKR TY I-C ALT 2X EA 560.000 353.000 2.500 882.50 0205 8650 REFL PAV MRKR TY II A-A ALT 2X EA 560.000 346.000 2.400 830.40 0210 8651 RE PM W/RET REQ TY II(W)4"(BRK)ALT 2X LF 10,800.000 7,170.000 .130 932.10 0215 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 2X LF 42,430.000 27,478.000 .110 3,022.58 0220 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 2X LF 46,560.000 28,126.000 .120 3,375.12 0225 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 2X EA 560.000 354.000 .350 123.90 0230 8652 WK ZN PV MRK SHT TERM(TAB)TY W ALT 2X EA 560.000 708.000 .350 247.80 0235 8809 PREFAB PAV MRK TY C (Y)24"(SLD)ALT 2X LF 130.000 54.000 10.000 540.00 0240 0502 BARR, SIGNS & TRF HANDLING ALT 3X EA 1.000 1.000 300.000 300.00 0245 3235 ASPH (TIER II)ALT 3X GAL 27,452.000 27,150.000 2.950 80,092.50 0250 3235 AGGR (TIER II)ALT 3X CY 577.000 624.000 55.000 34,320.00 0255 8650 REFL PAV MRKR TY II A-A ALT 3X EA 760.000 789.000 2.400 1,893.60 0260 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 3X LF 65,820.000 59,449.000 .110 6,539.39 0265 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 3X LF 3,690.000 2,570.000 .130 334.10 0270 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 3X LF 48,430.000 47,964.000 .120 5,755.68 0275 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 3X EA 760.000 760.000 .400 304.00 0280 0502 BARR, SIGNS & TRF HANDLING ALT 4X EA 1.000 1.000 .200 .20 0285 3235 ASPH (TIER II)ALT 4X GAL 22,950.000 23,700.000 2.950 69,915.00 0290 3235 AGGR (TIER II)ALT 4X CY 483.000 540.000 55.000 29,700.00 0295 8650 REFL PAV MRKR TY II A-A ALT 1 4X EA 630.000 605.000 2.400 1,452.00 0300 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 4X LF 51,430.000 50,253.000 .110 5,527.83 0305 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 4X LF 3,760.000 3,340.000 .130 434.20 0310 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 4X LF 34,850.000 34,242.000 .120 4,109.04 0315 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 4X EA 630.000 630.000 .400 252.00 0320 8809 PREFAB PAV MRK TY C (W)24"(SLD)ALT 4X LF 40.000 150.000 10.000 1,500.00 0325 8809 PREFAB PAV MRK TY C(W)(RR XING)ALT 4X EA 2.000 2.000 400.000 800.00 0330 0502 BARR, SIGNS & TRF HANDLING ALT 5X EA 1.000 1.000 200.000 200.00 0335 3235 ASPH (TIER II)ALT 5X GAL 31,457.000 35,550.000 2.950 104,872.50 0340 3235 AGGR (TIER II)ALT 5X CY 661.000 702.000 55.000 38,610.00 0345 8650 REFL PAV MRKR TY II A-A ALT 5X EA 1,050.000 1,030.000 .450 463.50 0350 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 5X LF 83,260.000 83,379.000 .110 9,171.69 0355 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 5X LF 6,390.000 4,640.000 .130 603.20 0360 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 5X LF 55,670.000 65,123.000 .120 7,814.76 0365 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 5X EA 1,050.000 1,050.000 .450 472.50 0370 0502 BARR, SIGNS & TRF HANDLING ALT 6X EA 1.000 1.000 200.000 200.00 0375 3235 ASPH (TIER II)ALT 6X GAL 27,057.000 25,250.000 2.950 74,487.50 0380 3235 AGGR (TIER II)ALT 6X CY 569.000 570.000 55.000 31,350.00 0385 8649 REF PAV MRK TY II(W)8"(SLD)ALT 6X LF 300.000 579.000 .250 144.75 0390 8650 REFL PAV MRKR TY I-C ALT 6X EA 280.000 343.000 2.500 857.50 0395 8650 REFL PAV MRKR TY II A-A ALT 6X EA 280.000 540.000 2.400 1,296.00 0400 8651 RE PM W/RET REQ TY II(W)4"(BRK)ALT 6X LF 6,000.000 5,730.000 .130 744.90 0405 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 6X LF 5,500.000 4,260.000 .130 553.80 0410 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 6X LF 22,000.000 19,136.000 .110 2,104.96 0415 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 6X EA 280.000 280.000 .500 140.00 0420 8652 WK ZN PV MRK SHT TERM(TAB)TY W ALT 6X EA 560.000 560.000 .500 280.00 0425 0502 BARR, SIGNS & TRF HANDLE (ALT 7X) EA 1.000 1.000 300.000 300.00 0430 3235 ASPH (TIER II)ALT 7X GAL 47,549.000 48,950.000 2.950 144,402.50 0435 3235 AGGR (TIER II)ALT 7X CY 1,000.000 1,092.000 55.000 60,060.00 0440 8649 REF PAV MRK TY 1 II(W)8"(SLD)ALT 7X LF 900.000 1,509.000 .250 377.25 0445 8650 REFL PAV MRKR TY I-C ALT 7X EA 230.000 469.000 2.500 1,172.50 0450 8650 REFL PAV MRKR TY II A-A ALT 7X EA 620.000 562.000 2.400 1,348.80 0455 8651 RE PM W/RET REQ TY II(W)4"(BRK)ALT 7X LF 6,460.000 6,570.000 .130 854.10 0460 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 7X LF 47,790.000 49,537.000 .110 5,449.07 0465 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 7X LF 1,240.000 0.000 .130 .00 0470 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 7X LF 40,230.000 42,296.000 .120 5,075.52 0475 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 7X EA 620.000 620.000 .500 310.00 0480 8652 WK ZN PV MRK SHT TERM(TAB)TY W ALT 7X EA 230.000 675.000 .450 303.75 0485 8809 PREFAB PAV MRK TY C (W)24"(SLD)ALT 7X LF 80.000 19.000 10.000 190.00 0490 0502 BARR, SIGNS & TRF HANDLE (ALT 8X) EA 1.000 1.000 200.000 200.00 0495 3235 ASPH (TIER II)ALT 8X GAL 44,554.000 42,900.000 2.950 126,555.00 0500 3235 AGGR (TIER II)ALT 8X CY 937.000 978.000 55.000 53,790.00 0505 8649 REF PAV MRK TY II(W)8"(SLD)ALT 8X LF 210.000 277.000 .250 69.25 0510 8650 REFL PAV MRKR TY I-C ALT 8X EA 60.000 48.000 2.500 120.00 0515 8650 REFL PAV MRKR TY II A-A ALT 8X EA 690.000 634.000 2.400 1,521.60 0520 8651 RE PM W/RET REQ TY II(W)4"(BRK)ALT 8X LF 2,370.000 420.000 .130 54.60 0525 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 8X LF 54,200.000 54,306.000 .110 5,973.66 0530 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 8X LF 4,700.000 3,220.000 .130 418.60 0535 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 8X LF 32,110.000 40,906.000 .120 4,908.72 0540 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 8X EA 690.000 690.000 .500 345.00 0545 8652 WK ZN PV MRK SHT TERM(TAB)TY W ALT 8X EA 60.000 60.000 .500 30.00 0550 8809 PREFAB PAV MRK TY C (W)24"(SLD)ALT 8X LF 50.000 69.000 10.000 690.00 0555 8809 PREFAB PAV MRK TY C(W)(RR XING)ALT 8X EA 2.000 2.000 400.000 800.00 0 SUBTOTAL BID ITEMS $ 5,157,096.95 0 MATERIAL ON HAND 0 LINE MATRL. NO MATERIAL DESCRIPTION UNIT QUANTITY % INV UNIT PRICE AMOUNT NO. PRICE ALLOWED($) ($) 1 0560 775 MATERIAL ON HAND EA 0.000 100 1,123,683.080 .00 0562 776 MATERIAL ON HAND EA 0.000 100 1.000 .00 0 LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES ON CONTRACT PRICE($) ($) 0 0565 8651*RE PM W/RET REQ TY II(W)4"(BRK) LF 5,900.000 9,330.000 .161 1,502.13 0570 8809*PREFAB PAV MRK TY C (W)(ARROW) EA 22.000 8.000 205.885 1,647.08 0575 8809*PREFAB PAV MRK TY C (W)(WORD) EA 9.000 5.000 327.382 1,636.91 0580 9001*MOVE EXTRA AGGR FROM FM 31 TO US 59 CY 380.000 380.000 10.000 3,800.00 0585 9001*MOVE EXTRA AGGR FRON SH 43 TO US 59 CY 87.000 420.000 21.000 8,820.00 0 SUBTOTAL BID ITEMS $ 17,406.12 0 TOTAL AMOUNT WORK DONE SEAL COAT $ 5,174,503.07 0 TOTAL AMOUNT WORK DONE CONTROL 6227-47-001 $ 5,174,503.07 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 1MIS.CIS.04 CONSTRUCTION ESTIMATE COMBINED CONTRACT 12114014 MGR.NO. 050 PAGE 001 CONT 6227 SEC 47 JOB 001 RES ENGR BAKER, JOHN PROJ RMC - 622747001 HWY FM0558 701 E. MAIN STREET ATLANT CNTY BOWIE DIST 19 CONTRACT PRICE $ 4,996,817.70 REPORT DATE 10/29/2012 11.31.19 CONTRACTOR L.S. EQUIPMENT CO., INC. 12687 EST PERIOD JAN 31,2012 TO SEP 27,2012 EST NO 010 & FINAL 0*********************************************************************************************************************************** -LIMITS - VARIOUS 0 - DATE WORK BEGAN JAN 31, 2012 WORKING DAYS USED 62 PERCENT COMPLETE 100.00 PERCENT TIME USED 100.00 DATE COMPLETED SEP 27 2012 0 CONTROL PROJECT DISTRICT HIGHWAY COUNTY 0 6227-47-001 RMC - 622747001 19 FM0558 BOWIE - ITEM DESCRIPTION UNIT ESTIMATED WORK DONE CONTRACT AMOUNT NO. QUANTITIES ON CONTRACT PRICE($) ($) -0500 MOBILIZATION LS 1.000 1.000 120,000.000 120,000.00 0502 BARRICADES, SIGNS AND TRAFFIC HANDLING EA 30.000 29.000 100.000 2,900.00 0502 BARR, SIGNS & TRF HANDLING ALT 1X EA 1.000 1.000 500.000 500.00 0502 BARR, SIGNS & TRF HANDLING ALT 2X EA 1.000 1.000 200.000 200.00 0502 BARR, SIGNS & TRF HANDLING ALT 3X EA 1.000 1.000 300.000 300.00 0502 BARR, SIGNS & TRF HANDLING ALT 4X EA 1.000 1.000 .200 .20 0502 BARR, SIGNS & TRF HANDLING ALT 5X EA 1.000 1.000 200.000 200.00 0502 BARR, SIGNS & TRF HANDLING ALT 6X EA 1.000 1.000 200.000 200.00 0502 BARR, SIGNS & TRF HANDLE (ALT 7X) EA 1.000 1.000 300.000 300.00 0502 BARR, SIGNS & TRF HANDLE (ALT 8X) EA 1.000 1.000 200.000 200.00 3235 ASPH (TIER II) GAL 808,342.000 819,800.000 2.950 2,418,410.00 3235 ASPH (TIER II)ALT 1X GAL 23,820.000 24,400.000 2.950 71,980.00 3235 ASPH (TIER II)ALT 2X GAL 46,349.000 28,750.000 2.950 84,812.50 3235 ASPH (TIER II)ALT 3X GAL 27,452.000 27,150.000 2.950 80,092.50 3235 ASPH (TIER II)ALT 4X GAL 22,950.000 23,700.000 2.950 69,915.00 3235 ASPH (TIER II)ALT 5X GAL 31,457.000 35,550.000 2.950 104,872.50 13235 ASPH (TIER II)ALT 6X GAL 27,057.000 25,250.000 2.950 74,487.50 3235 ASPH (TIER II)ALT 7X GAL 47,549.000 48,950.000 2.950 144,402.50 3235 ASPH (TIER II)ALT 8X GAL 44,554.000 42,900.000 2.950 126,555.00 3235 AGGR (TIER II) CY 17,000.000 18,702.000 55.000 1,028,610.00 3235 AGGR (TIER II)ALT 1X CY 201.000 492.000 55.000 27,060.00 3235 AGGR (TIER II)ALT 2X CY 974.000 564.000 55.000 31,020.00 3235 AGGR (TIER II)ALT 3X CY 577.000 624.000 55.000 34,320.00 3235 AGGR (TIER II)ALT 4X CY 483.000 540.000 55.000 29,700.00 3235 AGGR (TIER II)ALT 5X CY 661.000 702.000 55.000 38,610.00 3235 AGGR (TIER II)ALT 6X CY 569.000 570.000 55.000 31,350.00 3235 AGGR (TIER II)ALT 7X CY 1,000.000 1,092.000 55.000 60,060.00 3235 AGGR (TIER II)ALT 8X CY 937.000 978.000 55.000 53,790.00 8649 REF PAV MRK TY II(W)8"(SLD)ALT 6X LF 300.000 579.000 .250 144.75 8649 REF PAV MRK TY II(W)8"(SLD)ALT 7X LF 900.000 1,509.000 .250 377.25 8649 REF PAV MRK TY II(W)8"(SLD)ALT 8X LF 210.000 277.000 .250 69.25 8649 REF PAV MRK TY II(W)8"(SLD) LF 550.000 886.000 .250 221.50 8650 REFL PAV MRKR TY II A-A ALT 1X EA 570.000 509.000 2.400 1,221.60 8650 REFL PAV MRKR TY I-C ALT 2X EA 560.000 353.000 2.500 882.50 8650 REFL PAV MRKR TY II A-A ALT 2X EA 560.000 346.000 2.400 830.40 8650 REFL PAV MRKR TY II A-A ALT 3X EA 760.000 789.000 2.400 1,893.60 8650 REFL PAV MRKR TY II A-A ALT 4X EA 630.000 605.000 2.400 1,452.00 8650 REFL PAV MRKR TY II A-A ALT 5X EA 1,050.000 1,030.000 .450 463.50 8650 REFL PAV MRKR TY I-C ALT 6X EA 280.000 343.000 2.500 857.50 8650 REFL PAV MRKR TY II A-A ALT 6X EA 280.000 540.000 2.400 1,296.00 8650 REFL PAV MRKR TY I-C ALT 7X EA 230.000 469.000 2.500 1,172.50 8650 REFL PAV MRKR TY II A-A ALT 7X EA 620.000 562.000 2.400 1,348.80 8650 REFL PAV MRKR TY I-C ALT 8X EA 60.000 48.000 2.500 120.00 8650 REFL PAV MRKR TY II A-A ALT 8X EA 690.000 634.000 2.400 1,521.60 8650 REFL PAV MRKR TY I-C EA 20.000 370.000 2.500 925.00 8650 REFL PAV MRKR TY II A-A EA 19,450.000 19,778.000 2.400 47,467.20 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 1X LF 46,970.000 43,883.000 .110 4,827.13 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 1X LF 7,640.000 2,960.000 .130 384.80 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 1X LF 20,870.000 30,153.000 .120 3,618.36 8651 RE PM W/RET REQ TY II(W)4"(BRK)ALT 2X LF 10,800.000 7,170.000 .130 932.10 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 2X LF 42,430.000 27,478.000 .110 3,022.58 18651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 2X LF 46,560.000 28,126.000 .120 3,375.12 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 3X LF 65,820.000 59,449.000 .110 6,539.39 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 3X LF 3,690.000 2,570.000 .130 334.10 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 3X LF 48,430.000 47,964.000 .120 5,755.68 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 4X LF 51,430.000 50,253.000 .110 5,527.83 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 4X LF 3,760.000 3,340.000 .130 434.20 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 4X LF 34,850.000 34,242.000 .120 4,109.04 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 5X LF 83,260.000 83,379.000 .110 9,171.69 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 5X LF 6,390.000 4,640.000 .130 603.20 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 5X LF 55,670.000 65,123.000 .120 7,814.76 8651 RE PM W/RET REQ TY II(W)4"(BRK)ALT 6X LF 6,000.000 5,730.000 .130 744.90 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 6X LF 5,500.000 4,260.000 .130 553.80 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 6X LF 22,000.000 19,136.000 .110 2,104.96 8651 RE PM W/RET REQ TY II(W)4"(BRK)ALT 7X LF 6,460.000 6,570.000 .130 854.10 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 7X LF 47,790.000 49,537.000 .110 5,449.07 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 7X LF 40,230.000 42,296.000 .120 5,075.52 8651 RE PM W/RET REQ TY II(W)4"(BRK)ALT 8X LF 2,370.000 420.000 .130 54.60 8651 RE PM W/RET REQ TY II(W)4"(SLD)ALT 8X LF 54,200.000 54,306.000 .110 5,973.66 8651 RE PM W/RET REQ TY II(Y)4"(BRK)ALT 8X LF 4,700.000 3,220.000 .130 418.60 8651 RE PM W/RET REQ TY II(Y)4"(SLD)ALT 8X LF 32,110.000 40,906.000 .120 4,908.72 8651 RE PM W/RET REQ TY II(W)4"(SLD) LF 1,490,910.000 1,689,052.000 .110 185,795.72 8651 RE PM W/RET REQ TY II(Y)4"(BRK) LF 135,140.000 115,650.000 .130 15,034.50 8651 RE PM W/RET REQ TY II(Y)4"(SLD) LF 850,965.000 1,170,781.000 .120 140,493.72 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 1X EA 570.000 570.000 .500 285.00 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 2X EA 560.000 354.000 .350 123.90 8652 WK ZN PV MRK SHT TERM(TAB)TY 1 Y-2 ALT 3X EA 760.000 760.000 .400 304.00 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 4X EA 630.000 630.000 .400 252.00 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 5X EA 1,050.000 1,050.000 .450 472.50 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 6X EA 280.000 280.000 .500 140.00 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 7X EA 620.000 620.000 .500 310.00 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 ALT 8X EA 690.000 690.000 .500 345.00 8652 WK ZN PV MRK SHT TERM(TAB)TY W ALT 2X EA 560.000 708.000 .350 247.80 8652 WK ZN PV MRK SHT TERM(TAB)TY W ALT 6X EA 560.000 560.000 .500 280.00 8652 WK ZN PV MRK SHT TERM(TAB)TY W ALT 7X EA 230.000 675.000 .450 303.75 8652 WK ZN PV MRK SHT TERM(TAB)TY W ALT 8X EA 60.000 60.000 .500 30.00 8652 WK ZN PV MRK SHT TERM(TAB)TY W EA 20.000 624.000 .500 312.00 8652 WK ZN PV MRK SHT TERM(TAB)TY Y-2 EA 19,450.000 21,633.000 .500 10,816.50 8809 PREFAB PAV MRK TY C (W)24"(SLD) LF 420.000 1,347.000 10.000 13,470.00 8809 PREFAB PAV MRK TY C (W)(RR XING) EA 3.000 6.000 400.000 2,400.00 8809 PREFAB PAV MRK TY C (W)24"(SLD)ALT 1X LF 100.000 66.000 10.000 660.00 8809 PREFAB PAV MRK TY C(W)(RR XING)ALT 1X EA 2.000 2.000 400.000 800.00 8809 PREFAB PAV MRK TY C (Y)24"(SLD)ALT 2X LF 130.000 54.000 10.000 540.00 8809 PREFAB PAV MRK TY C (W)24"(SLD)ALT 4X LF 40.000 150.000 10.000 1,500.00 8809 PREFAB PAV MRK TY C(W)(RR XING)ALT 4X EA 2.000 2.000 400.000 800.00 8809 PREFAB PAV MRK TY C (W)24"(SLD)ALT 7X LF 80.000 19.000 10.000 190.00 8809 PREFAB PAV MRK TY C (W)24"(SLD)ALT 8X LF 50.000 69.000 10.000 690.00 8809 PREFAB PAV MRK TY C(W)(RR XING)ALT 8X EA 2.000 2.000 400.000 800.00 0 * ITEMS ADDED IN ACCORDANCE WITH STANDARD SPECIFICATIONS OR BY SUPPLEMENTAL AGREEMENTS 08651* RE PM W/RET REQ TY II(W)4"(BRK) LF 5,900.000 9,330.000 .161 1,502.13 8809* PREFAB PAV MRK TY C (W)(ARROW) EA 22.000 8.000 205.885 1,647.08 8809* PREFAB PAV MRK TY C 1 (W)(WORD) EA 9.000 5.000 327.382 1,636.91 9001* MOVE EXTRA AGGR FROM FM 31 TO US 59 CY 380.000 380.000 10.000 3,800.00 9001* MOVE EXTRA AGGR FRON SH 43 TO US 59 CY 87.000 420.000 21.000 8,820.00 0 SUBTOTAL BID ITEMS $ 5,174,503.07 0 CONTRACT TOTAL ALL ITEMS $ 5,174,503.07 1MIS.CIS.05 CONSTR ESTIMATE DISTRIBUTION CONTRACT 12114014 MGR.NO. 050 PAGE 001 CONT 6227 SEC 47 JOB 001 RES ENGR BAKER, JOHN PROJ RMC - 622747001 HWY FM0558 701 E. MAIN STREET ATLANT CNTY BOWIE DIST 19 CONTRACT PRICE $ 4,996,817.70 REPORT DATE 10/29/2012 11.31.19 CONTRACTOR L.S. EQUIPMENT CO., INC. 12687 EST PERIOD JAN 31,2012 TO SEP 27,2012 EST NO 010 & FINAL ********************************************************************************************************************************** CO NO PROJECT CONT SEC JOB LINE NO TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 19 RMC - 622747001 6227-47-001 5,174,503.07 .00 5,174,503.07 .00 .00 5,174,503.07 5,162,503.07 12,000.00 ---------------------------------------------------------------------------------------------------------------------------------- 0********************************** TOTALS ***************************************************************************** TOTAL AMOUNT .00 % DIFFERENCE LESS TOTAL LESS LIQ DIFFERENCE LESS PREV AMOUNT DUE WORK DONE RETAINAGE SPL DEDUCTS DAMAGE PAYMENTS THIS EST ********************************************************************************************************************************** 5,174,503.07 .00 5,174,503.07 .00 .00 5,174,503.07 5,162,503.07 12,000.00 ---------------------------------------------------------------------------------------------------------------------------------- 0INPUT PROOF READ BY- SUPPORTING PAPERS OK ------------------------------ ---------------------------- 0 **APPROVED BY** DATE --------------------------------------------- AREA/PROJECT ENGINEER 0 DATE --------------------------------------------- DISTRICT ENGINEER 1MIS.CIS.07 WORK PERFORMED THIS PERIOD CONTRACT 12114014 MGR.NO. 050 PAGE 001 CONT 6227 SEC 47 JOB 001 RES ENGR BAKER, JOHN PROJ RMC - 622747001 HWY FM0558 701 E. MAIN STREET ATLANT CNTY BOWIE DIST 19 CONTRACT PRICE $ 4,996,817.70 REPORT DATE 10/29/2012 11.31.23 CONTRACTOR L.S. EQUIPMENT CO., INC. 12687 EST PERIOD JAN 31,2012 TO SEP 27,2012 EST NO 010 & FINAL ********************************************************************************************************************* - CONTROL PROJECT DISTRICT HIGHWAY COUNTY 6227-47-001 RMC - 622747001 19 FM0558 BOWIE -LIMITS - VARIOUS - LINE ITEM ESTIMATED WORK DONE CONTRACT AMOUNT NO. NO. DESCRIPTION UNIT QUANTITIES THIS ESTIMATE PRICE($) ($) 0 60 0500 MOBILIZATION LS 1.000 0.100 120,000.000 12,000.00 --------------- - TOTAL BID ITEMS DONE THIS ESTIMATE - $ 12,000.00 0 TOTAL AMOUNT WORK DONE TO DATE - $ 5,174,503.07